| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.69B | 26.83B | 21.45B | 7.31B | 25.06B | 14.71B |
| Gross Profit | 27.98B | 26.34B | 21.45B | 7.31B | 25.06B | 14.64B |
| EBITDA | 3.38B | 2.33B | 1.46B | 729.00M | 2.14B | 949.29M |
| Net Income | 1.41B | 718.00M | 220.00M | 121.00M | 1.08B | 438.68M |
Balance Sheet | ||||||
| Total Assets | 178.97B | 170.10B | 163.62B | 144.62B | 145.51B | 124.48B |
| Cash, Cash Equivalents and Short-Term Investments | 7.06B | 20.15B | 8.64B | 13.90B | 26.53B | 17.72B |
| Total Debt | 15.72B | 775.00M | 777.00M | 5.13B | 4.86B | 4.64B |
| Total Liabilities | 169.40B | 160.57B | 154.97B | 136.56B | 137.73B | 118.13B |
| Stockholders Equity | 9.49B | 9.45B | 8.58B | 8.00B | 7.72B | 6.30B |
Cash Flow | ||||||
| Free Cash Flow | 1.35B | 1.32B | -4.64B | -2.80B | 6.87B | -1.47B |
| Operating Cash Flow | 1.76B | 1.38B | -4.31B | -2.59B | 7.09B | -1.25B |
| Investing Cash Flow | -2.32B | -1.08B | -2.24B | -365.96M | -162.00M | -379.62M |
| Financing Cash Flow | 443.00M | -79.00M | 1.44B | 785.33M | 16.00M | -194.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | 30.37B | 11.14 | ― | 3.96% | 18.37% | 92.33% | |
76 Outperform | 13.48B | 9.48 | ― | 2.24% | ― | ― | |
75 Outperform | 19.62B | 11.74 | ― | 3.65% | 28.29% | 74.13% | |
71 Outperform | 22.40B | 11.62 | 19.01% | 2.90% | 16.52% | 108.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | 2.81B | 8.74 | ― | 7.97% | 24.23% | 48.82% | |
66 Neutral | 11.80B | 13.43 | ― | 0.47% | 24.69% | -28.38% |