Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 36.00M | 209.36M | 149.39M | 70.58M | 52.30M |
Gross Profit | 36.00M | 214.75M | 111.65M | 52.64M | 52.59M |
EBITDA | 26.99M | 24.30M | -4.21M | 868.00K | -746.00K |
Net Income | 18.57M | 16.37M | -2.10M | -434.00K | 301.00K |
Balance Sheet | |||||
Total Assets | 243.01M | 756.60M | 490.49M | 341.63M | 192.62M |
Cash, Cash Equivalents and Short-Term Investments | 28.93M | 40.91M | 25.30M | 24.62M | 8.49M |
Total Debt | 58.46M | 59.05M | 15.00M | 0.00 | 4.00M |
Total Liabilities | 69.89M | 616.50M | 373.31M | 233.88M | 142.07M |
Stockholders Equity | 173.12M | 140.10M | 117.18M | 107.75M | 50.55M |
Cash Flow | |||||
Free Cash Flow | -3.68M | 2.70M | -25.66M | -20.01M | -12.13M |
Operating Cash Flow | -3.68M | 3.20M | -24.96M | -17.02M | -11.94M |
Investing Cash Flow | -1.52M | 1.06M | -107.00K | -14.43M | 1.23M |
Financing Cash Flow | -7.98M | 37.25M | 25.75M | 47.58M | 13.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | £1.64B | 9.10 | 15.18% | 11.32% | 8.78% | -38.83% | |
78 Outperform | £5.32B | 7.49 | 22.59% | 2.79% | 6.00% | -24.29% | |
78 Outperform | £10.01B | 12.11 | 65.36% | 7.22% | 22.62% | 106.27% | |
69 Neutral | £548.48M | 50.50 | 1.39% | 7.75% | 15.83% | -93.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | £155.95M | 8.53 | 13.74% | 2.75% | ― | ― |