Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.01B | 5.91B | 5.10B | 3.47B | 3.29B | 2.91B |
Gross Profit | 5.91B | 5.91B | 584.70M | 3.47B | 3.29B | 2.91B |
EBITDA | 1.45B | 1.42B | -374.60M | 613.90M | 409.60M | 0.00 |
Net Income | 979.00M | 1.13B | 1.03B | 483.30M | 308.70M | -46.10M |
Balance Sheet | ||||||
Total Assets | 15.83B | 15.42B | 13.67B | 15.10B | 12.81B | 10.59B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 882.10M | 593.30M | 652.50M | 591.80M | 309.50M |
Total Debt | 548.90M | 615.60M | 624.90M | 620.70M | 631.90M | 637.20M |
Total Liabilities | 11.18B | 10.81B | 9.78B | 12.53B | 10.68B | 8.78B |
Stockholders Equity | 4.65B | 4.61B | 3.88B | 2.57B | 2.13B | 1.81B |
Cash Flow | ||||||
Free Cash Flow | 644.80M | 572.10M | 338.00M | 1.10B | 1.17B | 463.90M |
Operating Cash Flow | 704.10M | 634.90M | 393.20M | 1.10B | 1.17B | 476.80M |
Investing Cash Flow | -50.50M | -62.80M | -55.20M | -1.25B | -839.20M | -611.90M |
Financing Cash Flow | -658.80M | -515.60M | -190.80M | 235.70M | -48.00M | 177.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 1.61B | 8.93 | 21.52% | 11.51% | 8.78% | -38.83% | |
78 Outperform | £5.03B | 7.00 | 22.59% | 2.97% | 6.00% | -24.29% | |
78 Outperform | 10.08B | 12.19 | 48.41% | 5.84% | 22.62% | 106.27% | |
71 Outperform | 4.42B | 9.76 | 17.00% | 2.08% | 1.12% | -18.14% | |
65 Neutral | 344.80M | 8.80 | 0.00% | 4.42% | 7.77% | 35.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |