| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.83B | 46.65B | 37.49B | 702.69B | 597.01B | 505.46B |
| Gross Profit | 19.04B | 18.95B | 15.42B | 279.51B | 241.52B | 206.18B |
| EBITDA | 4.95B | 6.40B | 4.20B | 72.18B | 91.95B | 69.95B |
| Net Income | 1.58B | 1.08B | 1.28B | 65.69B | 23.91B | 28.50B |
Balance Sheet | ||||||
| Total Assets | 44.42B | 44.15B | 40.84B | 805.86B | 798.82B | 737.50B |
| Cash, Cash Equivalents and Short-Term Investments | 6.41B | 7.10B | 8.78B | 191.84B | 83.49B | 121.82B |
| Total Debt | 14.42B | 14.29B | 12.29B | 232.90B | 285.06B | 252.94B |
| Total Liabilities | 28.10B | 25.88B | 22.56B | 427.49B | 461.01B | 402.38B |
| Stockholders Equity | 11.82B | 13.59B | 14.27B | 303.86B | 262.60B | 262.60B |
Cash Flow | ||||||
| Free Cash Flow | 2.55B | 1.61B | 1.38B | 11.56B | 40.14B | 52.79B |
| Operating Cash Flow | 4.76B | 3.94B | 3.48B | 49.68B | 72.58B | 73.09B |
| Investing Cash Flow | 1.46B | -114.32M | -1.59B | 132.29B | -46.43B | -46.17B |
| Financing Cash Flow | -5.94B | -5.10B | -4.03B | -92.55B | -35.90B | -36.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $51.04B | 16.10 | 17.19% | 8.22% | -0.41% | 13.36% | |
70 Outperform | $24.16B | 24.93 | 12.11% | 4.33% | 10.32% | 5.93% | |
65 Neutral | $160.66B | 21.72 | 8.66% | 1.83% | -0.33% | 18.34% | |
63 Neutral | $2.11B | 16.48 | 7.53% | 2.53% | 0.23% | -28.74% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | $7.33B | -3.46 | -19.15% | 4.08% | -1.30% | -312.85% | |
56 Neutral | $23.55B | 13.93 | 22.08% | 2.92% | -10.48% | ― |