Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.90T | 2.57T | 2.71T | 2.48T | 1.86T | Gross Profit |
1.31T | 1.19T | 1.20T | 1.19T | 873.56B | EBIT |
262.61B | 239.97B | 218.76B | 330.47B | 175.18B | EBITDA |
372.61B | 344.05B | 332.41B | 454.00B | 288.81B | Net Income Common Stockholders |
160.94B | 105.65B | 118.17B | 199.16B | 96.15B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
707.95B | 621.47B | 609.04B | 279.58B | 403.72B | Total Assets |
3.99T | 3.42T | 3.60T | 2.85T | 2.53T | Total Debt |
1.43T | 1.33T | 1.37T | 573.65B | 490.46B | Net Debt |
720.12B | 711.11B | 775.48B | 308.08B | 94.07B | Total Liabilities |
2.32T | 2.09T | 2.16T | 1.42T | 1.12T | Stockholders Equity |
1.53T | 1.22T | 1.32T | 1.31T | 1.30T |
Cash Flow | Free Cash Flow | |||
134.60B | 164.65B | -85.44B | 121.50B | 157.88B | Operating Cash Flow |
287.52B | 294.10B | 118.17B | 293.36B | 280.67B | Investing Cash Flow |
-118.29B | -137.23B | -236.46B | -178.99B | -140.55B | Financing Cash Flow |
-125.04B | -118.04B | 537.10B | -233.64B | 64.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $39.33B | 14.63 | 16.55% | 5.01% | 3.69% | -8.13% | |
79 Outperform | $2.85B | 16.72 | 11.55% | 1.79% | 0.15% | 35.56% | |
74 Outperform | $131.02B | 22.58 | 7.31% | 0.98% | 0.64% | 10.02% | |
73 Outperform | $20.90B | 21.07 | 9.84% | 1.99% | -0.37% | 44.52% | |
70 Neutral | $2.75B | 49.80 | 7.36% | ― | 0.79% | -24.27% | |
68 Neutral | $11.10B | 10.76 | 8.54% | 3.11% | -0.64% | 22.45% | |
64 Neutral | $8.88B | 14.97 | 4.71% | 174.26% | 3.67% | 4.40% |