Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.32B | 6.10B | 6.23B | 6.97B | 6.91B | 5.45B |
Gross Profit | 1.90B | 1.83B | 1.88B | 2.18B | 2.39B | 1.65B |
EBITDA | 282.06M | 226.50M | 336.39M | 707.84M | 908.42M | 563.75M |
Net Income | -8.16M | -38.64M | 31.04M | 351.03M | 642.08M | 344.21M |
Balance Sheet | ||||||
Total Assets | 5.19B | 4.86B | 4.85B | 4.80B | 4.37B | 3.26B |
Cash, Cash Equivalents and Short-Term Investments | 118.08M | 208.42M | 39.65M | 130.13M | 267.33M | 166.07M |
Total Debt | 2.25B | 3.64B | 3.86B | 3.78B | 3.34B | 2.58B |
Total Liabilities | 4.68B | 4.38B | 4.63B | 4.55B | 4.14B | 3.27B |
Stockholders Equity | 340.54M | 326.56M | 124.58M | 147.83M | 158.06M | 26.77M |
Cash Flow | ||||||
Free Cash Flow | 15.88M | 154.32M | 110.31M | -21.69M | -99.50M | 662.57M |
Operating Cash Flow | 116.22M | 245.16M | 310.81M | 189.78M | 154.00M | 747.67M |
Investing Cash Flow | -213.32M | -88.17M | -369.41M | -422.54M | -355.77M | -125.94M |
Financing Cash Flow | 191.44M | 11.79M | -31.89M | 95.55M | 303.03M | -603.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $4.11B | 16.16 | 13.79% | 1.29% | -2.81% | -6.88% | |
70 Outperform | $8.46B | 14.06 | 27.24% | ― | 3.15% | -12.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.22B | 15.17 | 13.79% | 1.41% | -2.81% | -6.88% | |
59 Neutral | $1.65B | ― | -3.66% | 3.05% | 5.15% | 48.98% | |
56 Neutral | $6.82B | 13.63 | 8.42% | ― | 2.17% | 28.59% | |
40 Underperform | $10.01M | ― | -201.56% | ― | -32.14% | 68.58% |