| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.78B | 40.42B | 43.95B | 39.47B | 39.32B | 26.09B |
| Gross Profit | 13.38B | 13.18B | 13.71B | 10.92B | 8.77B | 5.83B |
| EBITDA | 4.44B | 3.64B | 13.22B | 14.12B | 11.14B | 12.65B |
| Net Income | -9.52B | -9.72B | -9.42B | 1.09B | 1.18B | 6.31B |
Balance Sheet | ||||||
| Total Assets | 126.99B | 135.12B | 141.27B | 139.87B | 134.48B | 97.84B |
| Cash, Cash Equivalents and Short-Term Investments | 21.74B | 30.17B | 20.18B | 18.27B | 15.96B | 21.04B |
| Total Debt | 64.88B | 70.64B | 72.97B | 62.18B | 56.52B | 48.93B |
| Total Liabilities | 97.60B | 104.11B | 101.87B | 88.88B | 86.32B | 68.97B |
| Stockholders Equity | 3.49B | 5.30B | 10.90B | 20.96B | 20.65B | 14.74B |
Cash Flow | ||||||
| Free Cash Flow | 2.46B | 73.75M | 5.25B | 4.01B | 5.44B | 372.35M |
| Operating Cash Flow | 10.93B | 8.37B | 13.08B | 10.28B | 9.97B | 5.15B |
| Investing Cash Flow | -13.09B | -5.94B | -4.49B | -4.30B | -20.61B | -5.48B |
| Financing Cash Flow | 5.01B | 7.97B | -6.61B | -4.52B | 8.17B | 2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $5.26B | 8.90 | 18.56% | 8.03% | 10.20% | 37.86% | |
64 Neutral | $2.79B | 5.93 | 32.61% | ― | -2.52% | ― | |
56 Neutral | $5.03B | 11.28 | 8.35% | 4.14% | -4.33% | ― | |
55 Neutral | $2.96B | -56.60 | -37.66% | 3.42% | -6.49% | 93.38% | |
50 Neutral | $3.33B | -79.32 | -6.53% | 10.50% | 1.38% | 78.79% | |
42 Neutral | $2.74B | -1.48 | -173.91% | ― | -6.59% | 40.75% |