Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.22B | 2.93B | 2.38B | 3.06B | 1.48B | 754.22M | Gross Profit |
1.98B | 2.40B | 1.30B | 2.62B | 1.23B | 552.04M | EBIT |
237.22M | 218.46M | 324.74M | 1.28B | 483.74M | -126.07M | EBITDA |
1.02B | 996.99M | 1.17B | 1.15B | -69.01M | 194.30M | Net Income Common Stockholders |
-79.30M | -114.61M | 67.61M | 480.60M | -432.23M | -216.12M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.32M | 132.82M | 2.97M | -10.75M | 128.58M | 36.86M | Total Assets |
6.80B | 9.33B | 6.80B | 6.02B | 5.16B | 3.91B | Total Debt |
1.83B | 3.13B | 1.76B | 1.26B | 1.09B | 774.79M | Net Debt |
1.83B | 3.00B | 1.76B | 1.27B | 962.17M | 737.93M | Total Liabilities |
3.25B | 4.79B | 3.17B | 2.72B | 2.14B | 1.01B | Stockholders Equity |
1.97B | 3.14B | 1.70B | 848.11M | 682.21M | 2.72B |
Cash Flow | Free Cash Flow | ||||
677.46M | -21.20M | -494.83M | -206.96M | -37.54M | 284.86M | Operating Cash Flow |
1.38B | 1.22B | 935.77M | 1.01B | 233.15M | 411.03M | Investing Cash Flow |
-2.10B | -1.20B | -1.40B | -1.12B | -244.59M | -124.94M | Financing Cash Flow |
733.91M | 207.39M | 456.46M | -7.84M | 105.14M | -272.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $2.75B | 3.41 | 12.73% | 7.23% | 22.14% | 5.69% | |
75 Outperform | $2.62B | 4.13 | 29.41% | 6.37% | 24.27% | 5.01% | |
74 Outperform | $1.65B | 8.75 | 12.64% | 19.70% | ― | ― | |
72 Outperform | $2.65B | 3.25 | 20.28% | 3.37% | 26.04% | 11.96% | |
63 Neutral | $1.65B | 45.09 | 2.88% | 13.05% | 3.20% | -91.39% | |
56 Neutral | $7.17B | 3.84 | -4.86% | 5.83% | 0.24% | -51.87% | |
54 Neutral | $2.90B | 23.27 | -3.54% | 5.61% | 31.58% | -114.70% |
Crescent Energy Company reported strong financial results for the first quarter of 2025, with key metrics meeting or exceeding expectations. The company generated $337 million in operating cash flow and $242 million in levered free cash flow, reflecting a 45% annualized yield. Crescent improved its South Texas drilling costs by 10% and executed $90 million in non-core asset divestitures. The acquisition of Ridgemar Energy was completed on January 31, 2025, enhancing Crescent’s Eagle Ford position. The company simplified its corporate structure by transitioning to a single class of common stock and repurchased $30 million of shares. Crescent’s outlook for 2025 includes a flexible rig program and an 11-month contribution from the Ridgemar assets, with a focus on maximizing returns and free cash flow.
Spark’s Take on CRGY Stock
According to Spark, TipRanks’ AI Analyst, CRGY is a Neutral.
Crescent Energy’s overall stock score reflects a mixed financial performance, with a strong balance sheet offset by volatile income and cash flow challenges. Technical analysis indicates bearish market sentiment, while valuation is supported by a high dividend yield but undermined by negative earnings. The optimistic earnings call outlook and strategic acquisitions provide a positive future growth trajectory, contributing to a moderate overall score.
To see Spark’s full report on CRGY stock, click here.
Crescent Energy Company, a Delaware corporation, announced the completion of its merger with SilverBow Resources, Inc. on July 30, 2024. The merger involved a complex exchange of shares and cash, with Crescent issuing $750 million in senior notes and borrowing $724 million under its revolving credit facility. This strategic acquisition is expected to enhance Crescent’s market position by integrating SilverBow’s operations, although the final valuation of SilverBow’s assets and liabilities is still pending. The unaudited pro forma statement of operations has been prepared to reflect the merger’s impact, but future financial results may differ as additional information and analyses are conducted.
Crescent Energy reported strong financial and operational results for 2024, highlighted by a 30% increase in annual production and significant acquisitions in the Eagle Ford region. The company achieved record production levels, improved operational efficiencies, and executed over $3 billion in mergers and acquisitions, positioning itself for continued success in 2025. Despite a net loss, Crescent generated substantial cash flow, repaid significant debt, and maintained a robust liquidity position. The company’s 2025 outlook forecasts continued production growth and strategic capital allocation to maximize returns.