| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.39B | 89.21B | 78.55B | 86.44B | 68.64B | 56.32B |
| Gross Profit | 13.05B | 12.90B | 10.74B | 18.15B | 12.93B | 10.80B |
| EBITDA | 19.25B | 20.58B | 14.57B | 22.07B | 16.27B | 14.62B |
| Net Income | 8.04B | 10.02B | 6.07B | 12.41B | 8.70B | 6.80B |
Balance Sheet | ||||||
| Total Assets | 136.21B | 116.19B | 101.96B | 96.38B | 80.55B | 72.49B |
| Cash, Cash Equivalents and Short-Term Investments | 7.60B | 7.05B | 4.98B | 12.16B | 8.25B | 5.06B |
| Total Debt | 27.38B | 16.51B | 14.58B | 11.19B | 6.16B | 6.15B |
| Total Liabilities | 65.59B | 51.18B | 45.54B | 38.05B | 29.67B | 26.85B |
| Stockholders Equity | 70.59B | 64.99B | 56.40B | 58.31B | 50.87B | 45.63B |
Cash Flow | ||||||
| Free Cash Flow | 3.94B | 2.67B | -3.35B | 6.37B | 7.16B | 4.96B |
| Operating Cash Flow | 18.82B | 17.66B | 12.18B | 16.40B | 13.14B | 11.26B |
| Investing Cash Flow | -29.27B | -15.00B | -15.54B | -10.07B | -6.00B | -6.30B |
| Financing Cash Flow | 11.00B | -590.00M | -3.83B | -2.42B | -3.96B | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $117.16B | 10.69 | 18.18% | 5.49% | -0.44% | -4.20% | |
77 Outperform | $51.11B | 9.42 | 13.65% | 6.71% | -8.49% | -41.69% | |
77 Outperform | $139.69B | 15.34 | 19.51% | 3.99% | -7.86% | 14.17% | |
75 Outperform | $12.18B | 15.24 | 11.34% | ― | 12.59% | -6.08% | |
66 Neutral | $2.31B | 121.65 | 2.08% | 0.42% | 3.93% | -73.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | $9.72B | ― | -9.57% | ― | 39.42% | -172.40% |
Boliden AB Unsponsored ADR is a mining and smelting company primarily operating in the metals and mining sector, known for its focus on base and precious metals production, including zinc, copper, and gold. In the third quarter of 2025, Boliden reported strong cash flow and solid mine production despite ongoing major investments. The company achieved an operating profit of SEK 2,752 million, with a free cash flow of SEK 2,284 million, reflecting favorable working capital development. Record mine production was noted in Aitik, and milled volume in Garpenberg reached new heights, although the copper grade at Aitik hit an all-time low. Despite a weaker USD, prices and terms were stronger, contributing positively to the results. Boliden’s key projects, including the Odda expansion, progressed well, with the imminent ramp-up marking a significant milestone. Looking forward, Boliden maintains its 2025 guidance, focusing on optimizing the remaining months of the year, with an emphasis on factors within its control.