Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
95.72B | 97.69B | 96.77B | 81.46B | 53.82B | 31.54B | Gross Profit |
16.91B | 17.45B | 17.66B | 20.85B | 13.61B | 6.63B | EBIT |
6.30B | 7.08B | 8.89B | 13.66B | 6.52B | 1.99B | EBITDA |
13.96B | 14.71B | 14.80B | 17.66B | 9.63B | 4.22B | Net Income Common Stockholders |
6.41B | 7.13B | 15.00B | 12.58B | 5.52B | 721.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
37.00B | 36.56B | 29.09B | 22.18B | 17.71B | 19.38B | Total Assets |
125.11B | 122.07B | 106.62B | 82.34B | 62.13B | 52.15B | Total Debt |
7.53B | 13.62B | 9.57B | 5.75B | 8.87B | 13.28B | Net Debt |
-8.82B | -2.52B | -6.83B | -10.51B | -8.70B | -6.11B | Total Liabilities |
49.69B | 48.39B | 43.01B | 36.44B | 30.55B | 28.47B | Stockholders Equity |
74.65B | 72.91B | 62.63B | 44.70B | 30.19B | 22.23B |
Cash Flow | Free Cash Flow | ||||
6.78B | 3.58B | 4.36B | 7.55B | 3.48B | 2.70B | Operating Cash Flow |
16.84B | 14.92B | 13.26B | 14.72B | 11.50B | 5.94B | Investing Cash Flow |
-15.35B | -18.79B | -15.58B | -11.97B | -7.87B | -3.13B | Financing Cash Flow |
3.33B | 3.85B | 2.59B | -3.53B | -5.20B | 9.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $42.15B | 8.49 | 11.47% | 7.08% | 3.03% | 28.54% | |
76 Outperform | $28.60B | 26.64 | 12.29% | ― | 15.50% | -32.48% | |
75 Outperform | $244.07B | 8.15 | 13.36% | 2.51% | -0.59% | 7.56% | |
74 Outperform | $49.57B | 8.42 | 6.54% | 4.08% | 4.37% | 6.93% | |
74 Outperform | $1.02T | 183.72 | 9.16% | ― | 1.03% | -53.71% | |
71 Outperform | $48.51B | 7.27 | 8.88% | 0.95% | 7.76% | -14.17% | |
61 Neutral | $7.00B | 11.55 | 3.07% | 3.89% | 2.60% | -21.53% |