Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.37B | 26.35B | 26.54B | 29.68B | 31.90B | 18.95B |
Gross Profit | 2.96B | 2.90B | 2.71B | 2.80B | 3.29B | 2.38B |
EBITDA | 1.28B | 1.07B | 1.04B | 1.02B | 2.09B | 1.29B |
Net Income | 521.07M | 500.56M | 479.20M | 484.76M | 1.15B | 746.92M |
Balance Sheet | ||||||
Total Assets | 27.08B | 27.40B | 27.20B | 26.18B | 26.34B | 21.54B |
Cash, Cash Equivalents and Short-Term Investments | 540.37M | 246.96M | 574.14M | 314.76M | 102.72M | 132.32M |
Total Debt | 17.77B | 19.43B | 19.53B | 18.93B | 19.27B | 15.53B |
Total Liabilities | 20.88B | 21.16B | 21.12B | 20.57B | 21.10B | 17.18B |
Stockholders Equity | 6.20B | 6.24B | 6.07B | 5.61B | 5.24B | 4.36B |
Cash Flow | ||||||
Free Cash Flow | 685.04M | 156.50M | -6.69M | 860.62M | -2.86B | 503.22M |
Operating Cash Flow | 1.21B | 624.44M | 458.62M | 1.28B | -2.55B | 667.76M |
Investing Cash Flow | -518.00M | -461.00M | -467.00M | -425.77M | -523.75M | -128.18M |
Financing Cash Flow | -638.18M | -453.54M | 307.79M | -710.18M | 3.10B | -424.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $5.80B | 12.41 | 15.72% | 0.44% | 19.75% | -10.74% | |
74 Outperform | $4.98B | 9.25 | 15.19% | ― | 8.39% | 40.35% | |
71 Outperform | $8.23B | 9.51 | 13.34% | 0.67% | 10.25% | 9.08% | |
70 Outperform | $8.46B | 14.06 | 27.24% | ― | 3.15% | -12.49% | |
68 Neutral | $11.51B | 12.14 | 18.11% | 2.86% | 2.39% | 5.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $6.82B | 13.63 | 8.42% | ― | 2.17% | 28.59% |