Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.28B | 32.10B | 29.45B | 23.07B | 8.46B | 7.81B |
Gross Profit | 8.13B | 7.58B | 7.91B | 5.36B | 164.00M | -1.10B |
EBITDA | 5.80B | 6.83B | 4.43B | 2.20B | -2.25B | -3.56B |
Net Income | 3.13B | 2.73B | 2.65B | 431.00M | -2.93B | -6.93B |
Balance Sheet | ||||||
Total Assets | 43.99B | 43.80B | 37.68B | 39.30B | 34.41B | 30.26B |
Cash, Cash Equivalents and Short-Term Investments | 9.35B | 9.80B | 6.81B | 9.57B | 7.91B | 5.88B |
Total Debt | 14.81B | 17.34B | 16.08B | 19.98B | 19.61B | 15.68B |
Total Liabilities | 38.03B | 37.63B | 34.40B | 37.28B | 33.56B | 28.95B |
Stockholders Equity | 5.95B | 6.17B | 3.27B | 2.02B | 840.00M | 1.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.56B | 1.32B | 960.00M | -885.00M | -5.24B |
Operating Cash Flow | 0.00 | 6.37B | 4.86B | 4.83B | -141.00M | -3.30B |
Investing Cash Flow | 0.00 | -2.50B | -3.42B | -3.46B | -181.00M | 1.56B |
Financing Cash Flow | 0.00 | -1.18B | -5.19B | -56.00M | 2.23B | 3.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $30.86B | 9.55 | 27.70% | ― | 4.23% | 13.13% | |
81 Outperform | $23.91B | 7.41 | 56.20% | 1.99% | 9.38% | 21.02% | |
80 Outperform | $37.39B | 8.31 | 30.07% | 1.11% | 3.01% | -0.90% | |
75 Outperform | $30.30B | 14.07 | 27.12% | 1.68% | 10.61% | 37.32% | |
68 Neutral | $17.08B | 48.90 | 4.30% | 2.21% | 1.64% | 284.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $7.64B | 14.89 | -21.27% | ― | 1.50% | ― |