Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.38B | 5.38B | 4.42B | 4.13B | 3.80B | 3.34B |
Gross Profit | 775.80M | 775.80M | 627.30M | 500.10M | 499.20M | 503.30M |
EBITDA | 719.70M | 716.00M | 400.70M | 314.20M | 325.70M | 351.60M |
Net Income | 383.10M | 383.10M | 155.30M | 102.60M | 117.60M | 131.60M |
Balance Sheet | ||||||
Total Assets | 2.68B | 2.68B | 2.59B | 2.49B | 2.48B | 2.27B |
Cash, Cash Equivalents and Short-Term Investments | 18.90M | 18.90M | 64.60M | 15.10M | 13.50M | 23.90M |
Total Debt | 1.69B | 1.69B | 2.00B | 2.16B | 2.27B | 2.04B |
Total Liabilities | 2.31B | 2.31B | 2.55B | 2.63B | 2.75B | 2.58B |
Stockholders Equity | 370.90M | 370.90M | 39.40M | -144.30M | -268.10M | -303.30M |
Cash Flow | ||||||
Free Cash Flow | 413.70M | 413.70M | 223.00M | 71.40M | 101.90M | 275.70M |
Operating Cash Flow | 679.00M | 679.00M | 421.90M | 256.30M | 252.20M | 369.70M |
Investing Cash Flow | -263.40M | -263.40M | -192.20M | -174.20M | -234.20M | -90.90M |
Financing Cash Flow | -461.30M | -461.30M | -180.20M | -80.50M | -28.40M | -298.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $10.80B | 24.79 | 30.19% | 1.63% | 14.59% | 18.98% | |
68 Neutral | $2.73B | 16.85 | 39.63% | 1.97% | 4.77% | 38.24% | |
68 Neutral | $5.88B | 15.91 | 186.74% | ― | 21.95% | 146.44% | |
68 Neutral | $1.46B | 11.20 | 29.28% | 3.47% | 0.09% | -23.74% | |
60 Neutral | $1.54B | 20.71 | -17.38% | 3.91% | -1.46% | 8.10% | |
57 Neutral | $3.94B | 199.01 | 4.03% | ― | 13.13% | -25.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |