| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.25B | 7.29B | 7.31B | 7.43B | 7.56B | 7.88B |
| Gross Profit | 3.13B | 3.19B | 3.23B | 3.24B | 3.25B | 3.85B |
| EBITDA | 1.42B | 1.41B | 1.62B | 1.64B | 1.61B | 2.17B |
| Net Income | 727.00M | 649.00M | 798.00M | 878.00M | 800.00M | 1.33B |
Balance Sheet | ||||||
| Total Assets | 4.96B | 5.07B | 4.87B | 5.46B | 5.49B | 6.03B |
| Cash, Cash Equivalents and Short-Term Investments | 820.00M | 953.00M | 674.00M | 1.08B | 1.23B | 1.98B |
| Total Debt | 4.71B | 4.95B | 4.96B | 5.57B | 6.05B | 6.01B |
| Total Liabilities | 6.09B | 6.35B | 6.25B | 7.09B | 7.70B | 7.54B |
| Stockholders Equity | -1.13B | -1.28B | -1.39B | -1.63B | -2.21B | -1.52B |
Cash Flow | ||||||
| Free Cash Flow | 909.00M | 865.00M | 660.00M | 656.00M | 816.00M | 1.22B |
| Operating Cash Flow | 1.16B | 1.10B | 886.00M | 954.00M | 1.14B | 1.49B |
| Investing Cash Flow | -230.00M | -227.00M | -162.00M | -286.00M | -328.00M | -259.00M |
| Financing Cash Flow | -746.00M | -599.00M | -1.13B | -815.00M | -1.56B | -3.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $6.65B | 5.87 | 18.50% | 2.46% | 0.97% | 10.77% | |
66 Neutral | $6.36B | 22.60 | -25.47% | ― | 1.78% | 75.71% | |
66 Neutral | $4.10B | 13.13 | 18.85% | 3.10% | 30.50% | -13.32% | |
64 Neutral | $19.88B | 17.20 | 44.07% | ― | 11.30% | 4.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $14.96B | 13.17 | 38.34% | 5.46% | 0.99% | 31.91% | |
55 Neutral | $3.62B | 4.84 | -52.40% | 4.16% | -1.40% | -4.34% |