Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.27B | 5.33B | 5.26B | 4.99B | 5.01B | 3.76B |
Gross Profit | 1.95B | 2.09B | 2.02B | 1.75B | 1.99B | 1.15B |
EBITDA | 520.05M | 665.39M | 477.02M | 404.98M | 756.43M | -104.73M |
Net Income | 197.10M | 329.38M | 170.04M | 125.14M | 419.63M | -209.27M |
Balance Sheet | ||||||
Total Assets | 4.06B | 3.83B | 3.56B | 3.42B | 3.79B | 3.43B |
Cash, Cash Equivalents and Short-Term Investments | 126.78M | 358.96M | 454.09M | 170.21M | 434.77M | 850.48M |
Total Debt | 1.79B | 1.45B | 1.19B | 1.37B | 1.81B | 1.80B |
Total Liabilities | 2.52B | 2.06B | 1.82B | 1.82B | 2.36B | 2.35B |
Stockholders Equity | 1.54B | 1.77B | 1.74B | 1.60B | 1.42B | 1.09B |
Cash Flow | ||||||
Free Cash Flow | 284.21M | 254.26M | 406.27M | 145.92M | 69.82M | 74.52M |
Operating Cash Flow | 409.80M | 476.80M | 580.71M | 406.30M | 303.67M | 202.50M |
Investing Cash Flow | -286.29M | -217.51M | -287.43M | -261.38M | -594.60M | -73.94M |
Financing Cash Flow | -190.11M | -301.91M | -109.47M | -407.89M | -125.20M | 359.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.94B | 14.41 | 43.13% | 6.78% | 1.62% | -2.57% | |
79 Outperform | $6.53B | 14.26 | 19.72% | ― | 9.63% | 56.06% | |
77 Outperform | $3.98B | 8.00 | 43.30% | ― | 9.34% | 10.61% | |
69 Neutral | $2.33B | 16.28 | 26.29% | ― | 2.30% | 8.85% | |
66 Neutral | $2.87B | 16.31 | 12.17% | 2.95% | -2.73% | -16.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
44 Neutral | ― | ― | ― | ― | -3.58% | -4.20% |