| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.40B | 15.37B | 15.09B | 14.89B | 15.62B | 16.67B |
| Gross Profit | 6.24B | 6.27B | 6.23B | 5.78B | 5.36B | 6.64B |
| EBITDA | 1.84B | 1.65B | 1.72B | 1.17B | 489.43M | 994.00M |
| Net Income | 962.00M | 816.00M | 844.00M | 502.00M | -202.00M | 256.00M |
Balance Sheet | ||||||
| Total Assets | 12.14B | 12.63B | 11.88B | 11.04B | 11.39B | 12.76B |
| Cash, Cash Equivalents and Short-Term Investments | 2.56B | 3.00B | 2.59B | 1.87B | 1.22B | 877.00M |
| Total Debt | 5.64B | 5.61B | 5.47B | 5.44B | 6.02B | 6.25B |
| Total Liabilities | 8.48B | 8.83B | 8.62B | 8.45B | 9.15B | 10.04B |
| Stockholders Equity | 3.65B | 3.80B | 3.26B | 2.60B | 2.23B | 2.72B |
Cash Flow | ||||||
| Free Cash Flow | 1.28B | 823.00M | 1.04B | 1.11B | -78.00M | 115.00M |
| Operating Cash Flow | 1.95B | 1.29B | 1.49B | 1.53B | 607.00M | 809.00M |
| Investing Cash Flow | -839.00M | -600.00M | -692.00M | -334.00M | -227.00M | -446.00M |
| Financing Cash Flow | -851.00M | -419.00M | -321.00M | -567.00M | 6.00M | -1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.63B | 14.34 | 17.64% | ― | 11.23% | 8.96% | |
72 Outperform | $3.79B | 7.77 | 36.89% | ― | 5.13% | 0.95% | |
68 Neutral | $2.32B | 10.31 | 47.36% | 6.82% | 7.10% | 12.26% | |
67 Neutral | $7.87B | 8.34 | 26.47% | 2.45% | 1.58% | 11.13% | |
63 Neutral | $2.94B | 10.49 | 17.24% | 2.09% | 6.22% | 65.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ― | ― | ― | ― | ― | ― |