| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.60B | 5.50B | 5.33B | 5.26B | 4.99B | 5.01B |
| Gross Profit | 1.95B | 1.81B | 1.88B | 1.81B | 1.54B | 1.83B |
| EBITDA | 654.40M | 539.79M | 658.86M | 477.02M | 404.98M | 756.43M |
| Net Income | 280.41M | 191.98M | 329.38M | 170.04M | 125.14M | 419.63M |
Balance Sheet | ||||||
| Total Assets | 4.08B | 4.04B | 3.83B | 3.56B | 3.42B | 3.79B |
| Cash, Cash Equivalents and Short-Term Investments | 103.29M | 238.92M | 358.96M | 454.09M | 170.21M | 434.77M |
| Total Debt | 1.87B | 1.73B | 1.45B | 1.19B | 1.37B | 1.81B |
| Total Liabilities | 2.44B | 2.35B | 2.06B | 1.82B | 1.82B | 2.36B |
| Stockholders Equity | 1.64B | 1.69B | 1.77B | 1.74B | 1.60B | 1.42B |
Cash Flow | ||||||
| Free Cash Flow | 14.94M | 456.18M | 254.26M | 406.27M | 145.92M | 69.82M |
| Operating Cash Flow | 84.41M | 456.18M | 476.80M | 580.71M | 406.30M | 303.67M |
| Investing Cash Flow | -38.21M | -202.65M | -217.51M | -287.43M | -261.38M | -594.60M |
| Financing Cash Flow | 299.63M | -326.85M | -301.91M | -109.47M | -407.89M | -125.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.24B | 13.21 | 17.64% | ― | 11.23% | 8.96% | |
72 Outperform | $3.49B | 6.86 | 36.89% | ― | 5.13% | 0.95% | |
72 Outperform | $2.24B | 10.25 | 47.36% | 6.82% | 7.10% | 12.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.79B | 9.84 | 17.24% | 2.09% | 6.22% | 65.05% |