Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
128.29B | 139.12B | 150.02B | 200.83B | 151.99B | 214.99B | Gross Profit |
45.93B | 49.81B | 60.93B | 82.22B | 44.65B | 28.42B | EBIT |
24.81B | 26.86B | 36.96B | 54.10B | 24.26B | 14.19B | EBITDA |
31.07B | 46.26B | 56.31B | 74.53B | 40.03B | 23.17B | Net Income Common Stockholders |
14.01B | 15.06B | 20.14B | 33.82B | 16.44B | 7.61B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
42.38B | 38.51B | 37.70B | 45.27B | 45.83B | 24.69B | Total Assets |
366.77B | 358.55B | 354.28B | 295.80B | 288.70B | 258.91B | Total Debt |
93.20B | 79.67B | 77.94B | 75.01B | 98.42B | 94.98B | Net Debt |
50.99B | 41.32B | 40.34B | 29.84B | 52.84B | 70.44B | Total Liabilities |
229.55B | 225.54B | 235.94B | 167.71B | 192.21B | 179.13B | Stockholders Equity |
85.67B | 82.59B | 72.69B | 94.74B | 68.19B | 54.12B |
Cash Flow | Free Cash Flow | ||||
5.75B | 5.27B | -2.02B | 35.27B | 25.74B | 10.22B | Operating Cash Flow |
17.47B | 22.34B | 16.17B | 53.45B | 36.18B | 22.23B | Investing Cash Flow |
-9.94B | -9.73B | -12.20B | -12.63B | -4.83B | -13.58B | Financing Cash Flow |
-13.20B | -12.39B | -32.51B | -43.27B | -8.04B | -14.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.59B | 4.90 | 10.33% | 2.28% | -7.42% | -26.06% | |
80 Outperform | $3.34B | 12.22 | 14.71% | 10.76% | -8.53% | -53.44% | |
76 Outperform | $15.51B | 6.03 | 19.26% | 13.73% | 3.22% | ― | |
70 Outperform | $1.29B | 9.42 | 31.98% | 3.06% | -19.21% | -30.92% | |
61 Neutral | $1.46B | 55.51 | 1.66% | 0.36% | -23.34% | -95.18% | |
59 Neutral | $2.39B | 22.58 | 5.20% | 0.70% | -21.04% | -75.78% | |
57 Neutral | $7.14B | 3.05 | -3.47% | 5.74% | 0.77% | -49.70% |