Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 48.68M | 55.96M | 44.52M | 36.38M | 5.05M | 2.64M |
Gross Profit | 2.39M | 3.96M | -1.29M | -30.03M | -2.36M | 300.00K |
EBITDA | -41.49M | -40.73M | -60.09M | -107.72M | -52.42M | -11.58M |
Net Income | -49.34M | -50.16M | -75.84M | -73.33M | 23.40M | -16.67M |
Balance Sheet | ||||||
Total Assets | 87.68M | 98.33M | 93.68M | 189.94M | 228.71M | 13.77M |
Cash, Cash Equivalents and Short-Term Investments | 4.76M | 11.00M | 11.64M | 86.28M | 110.84M | 10.36M |
Total Debt | 0.00 | 43.01M | 30.52M | 62.95M | 2.08M | 18.70M |
Total Liabilities | 62.87M | 64.72M | 48.49M | 77.86M | 54.31M | 40.97M |
Stockholders Equity | 24.81M | 33.61M | 45.20M | 112.08M | 174.39M | -27.20M |
Cash Flow | ||||||
Free Cash Flow | -39.24M | -49.10M | -40.67M | -142.07M | -93.81M | -12.74M |
Operating Cash Flow | -38.96M | -48.80M | -39.29M | -127.96M | -88.89M | -12.34M |
Investing Cash Flow | -149.00K | 51.18M | 50.63M | 82.71M | -155.14M | -407.00K |
Financing Cash Flow | -3.41M | -3.02M | -38.38M | 64.75M | 252.85M | 23.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $351.05M | 7.96 | 6.59% | ― | -1.96% | 423.46% | |
58 Neutral | $490.08M | -24.03 | -3.87% | ― | -1.29% | -171.86% | |
51 Neutral | $22.86M | ― | -121.68% | ― | -19.18% | 24.68% | |
51 Neutral | $406.11M | -4.07 | -28.52% | 3.24% | -25.02% | -171.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On August 21, 2025, Xos, Inc. entered into a Lease Termination Agreement for its manufacturing facility in Mesa, Arizona, which was acquired through ElectraMeccanica Vehicles Corp. in March 2024. The agreement involves terminating the lease contingent on a new lessee, with Xos making payments totaling $2.7 million over 18 months and paying $1.3 million in leasing commissions, while the landlord retains a $1.2 million security deposit. The termination is not expected to impact Xos’s operations as they will continue using other facilities. Additionally, on August 8, 2025, Xos amended a Note Purchase Agreement with Aljomaih Automotive Company, converting $6.0 million of accrued interest into 1,803,262 shares of common stock, issued on August 25, 2025, under exemptions from the Securities Act of 1933.
On August 18, 2025, Xos, Inc. expanded its board of directors by appointing John F. Smith as a Class I director, increasing the board size from eight to nine members. Smith, a former Group Vice President at General Motors with extensive experience in strategy and governance, will also join the Audit Committee. His appointment is expected to bolster Xos’s efforts in scaling production and expanding market reach, particularly in medium-duty applications and flexible charging solutions. This strategic move underscores Xos’s commitment to enhancing its operational capabilities and strengthening its market position.
On August 8, 2025, Xos, Inc. and Aljomaih Automotive Co. amended their Note Purchase Agreement and Convertible Promissory Note, imposing a limit on the issuance of common stock as interest payments. The agreement, effective August 14, 2025, restricts the issuance of shares to 1,737,247, representing 19.99% of Xos’s outstanding shares as of August 8, 2025, with excess interest payable by August 11, 2026, or upon shareholder approval.
On August 14, 2025, Xos, Inc. entered into a Sales Agreement with Roth Capital Partners, LLC to offer and sell up to $20 million in common stock, with an initial cap of $5,367,542. The proceeds from this offering will be used for working capital, debt servicing, and general corporate purposes, potentially impacting the company’s financial flexibility and market operations.
In a significant leadership transition effective July 1, 2025, Dietmar Ostermann assumed the role of lead independent director of Xos, Inc.’s board, while Liana Pogosyan was appointed as the Chief Financial Officer and Treasurer on August 10, 2025. Xos reported a record-breaking second quarter in 2025, achieving its highest revenue and deliveries, along with a positive net cash flow, despite challenges in the electric vehicle industry. The company delivered 135 units, generating $18.4 million in revenue, and reduced operating expenses by $4.7 million year-over-year, marking a pivotal moment in its operational efficiency and growth strategy.
On June 26, 2025, Xos Fleet, Inc., a subsidiary of Xos, Inc., entered into new Executive Employment Agreements with its CEO Dakota Semler and COO Giordano Sordoni, replacing previous agreements from 2016. These agreements maintain similar employment terms but include specific severance benefits in case of termination without cause or other defined circumstances. Additionally, Xos, Inc. held its 2025 annual stockholders meeting on June 24, 2025, where stockholders elected two directors, ratified the appointment of Grant Thornton LLP as auditors, and approved an amendment to increase shares under the 2021 Equity Incentive Plan.