| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.68M | 77.08M | 58.17M | 43.80M | 39.36M |
| Gross Profit | 55.25M | 42.73M | 34.76M | 37.65M | 34.86M |
| EBITDA | 19.69M | 9.22M | 4.50M | 8.67M | 10.46M |
| Net Income | 13.83M | 6.93M | 2.55M | 5.62M | 7.05M |
Balance Sheet | |||||
| Total Assets | 1.52B | 1.29B | 1.13B | 982.75M | 851.96M |
| Cash, Cash Equivalents and Short-Term Investments | 46.97M | 22.15M | 17.62M | 11.84M | 45.92M |
| Total Debt | 78.86M | 90.64M | 87.60M | 90.62M | 23.06M |
| Total Liabilities | 1.41B | 1.20B | 1.05B | 905.28M | 771.80M |
| Stockholders Equity | 112.91M | 96.59M | 79.55M | 77.47M | 80.15M |
Cash Flow | |||||
| Free Cash Flow | 17.21M | 7.21M | 2.59M | 5.42M | 15.88M |
| Operating Cash Flow | 19.29M | 11.50M | 5.39M | 11.95M | 17.38M |
| Investing Cash Flow | -209.07M | -149.72M | -141.92M | -181.43M | -87.46M |
| Financing Cash Flow | 214.60M | 142.75M | 142.33M | 135.39M | 92.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $110.19M | 9.45 | 9.18% | 1.81% | 8.55% | 25.00% | |
69 Neutral | $132.21M | 9.01 | 10.80% | 1.02% | 22.30% | 59.03% | |
68 Neutral | $111.96M | 14.77 | 6.99% | 1.75% | 0.38% | 50.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $139.16M | 30.27 | 2.44% | 0.88% | 15.21% | 2015.08% | |
58 Neutral | $123.85M | -28.47 | -2.73% | 1.51% | -11.57% | -191.02% | |
54 Neutral | $116.33M | 55.22 | 1.47% | ― | 23.30% | ― |