Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
21.49B | 22.04B | 20.04B | 17.26B | 16.44B | Gross Profit |
4.08B | 3.95B | 3.45B | 3.04B | 2.15B | EBIT |
919.00M | 838.00M | 635.00M | 549.00M | -612.00M | EBITDA |
2.72B | 2.66B | 2.49B | 2.16B | 1.17B | Net Income Common Stockholders |
162.00M | 221.00M | 230.00M | 245.00M | -1.07B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.15B | 3.14B | 3.33B | 2.42B | 2.95B | Total Assets |
21.66B | 21.76B | 22.03B | 18.84B | 18.85B | Total Debt |
7.04B | 7.07B | 7.34B | 5.88B | 6.13B | Net Debt |
3.88B | 4.05B | 4.01B | 3.46B | 3.18B | Total Liabilities |
17.14B | 17.40B | 17.42B | 14.34B | 14.87B | Stockholders Equity |
3.72B | 3.58B | 3.82B | 3.69B | 3.23B |
Cash Flow | Free Cash Flow | |||
463.00M | 461.00M | 419.00M | 277.00M | 362.00M | Operating Cash Flow |
2.69B | 2.46B | 1.91B | 1.63B | 1.84B | Investing Cash Flow |
-1.95B | -1.91B | -1.93B | -1.57B | -1.65B | Financing Cash Flow |
-524.00M | -788.00M | 862.00M | -641.00M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $12.67B | 9.64 | 15.52% | ― | -2.47% | -43.06% | |
74 Outperform | $7.21B | 10.89 | 28.71% | 2.90% | -2.29% | 35.00% | |
72 Outperform | $6.37B | 19.59 | 5.38% | 1.45% | -8.22% | -52.61% | |
71 Outperform | $4.61B | 10.36 | 10.00% | 3.46% | -3.15% | -6.70% | |
66 Neutral | $2.39B | 13.66 | 4.49% | 3.29% | -2.45% | -26.83% | |
66 Neutral | $4.86B | 12.66 | 15.90% | 2.17% | -1.66% | -9.20% | |
61 Neutral | $6.66B | 11.77 | 3.06% | 3.96% | 2.60% | -21.54% |