| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.52B | 23.26B | 23.30B | 23.46B | 20.88B | 19.26B |
| Gross Profit | 1.70B | 1.91B | 1.84B | 1.75B | 1.57B | 1.49B |
| EBITDA | 1.61B | 1.63B | 1.46B | 1.48B | 1.18B | 1.25B |
| Net Income | 528.40M | 436.80M | 506.60M | 572.50M | 327.70M | 373.90M |
Balance Sheet | ||||||
| Total Assets | 15.45B | 14.84B | 14.03B | 14.70B | 13.76B | 13.35B |
| Cash, Cash Equivalents and Short-Term Investments | 889.10M | 1.04B | 1.06B | 1.20B | 1.12B | 1.32B |
| Total Debt | 3.52B | 4.10B | 4.08B | 3.55B | 3.34B | 3.25B |
| Total Liabilities | 10.18B | 9.64B | 9.43B | 9.63B | 8.93B | 8.54B |
| Stockholders Equity | 5.09B | 5.04B | 4.45B | 4.92B | 4.68B | 4.64B |
Cash Flow | ||||||
| Free Cash Flow | 732.40M | 527.20M | 561.40M | 622.80M | 383.20M | 85.00M |
| Operating Cash Flow | 1.31B | 1.09B | 1.12B | 1.25B | 1.02B | 670.10M |
| Investing Cash Flow | -568.50M | -516.80M | -543.00M | -761.50M | -830.30M | -646.70M |
| Financing Cash Flow | -672.10M | -618.50M | -693.90M | -419.50M | -387.30M | -13.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $7.21B | 13.67 | 10.41% | 2.63% | 2.86% | 17.30% | |
74 Outperform | $3.25B | 19.06 | 11.08% | 0.57% | -2.04% | -43.19% | |
72 Outperform | $9.76B | 13.44 | 27.78% | 2.60% | 6.14% | 7.30% | |
71 Outperform | $15.80B | 41.19 | 6.34% | 1.24% | 2.36% | 34.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $6.44B | 12.46 | 7.93% | 4.00% | -1.37% | -24.48% | |
53 Neutral | $3.97B | -23.99 | -12.67% | 1.70% | -23.37% | -131.29% |