Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 61.74T | 44.02T | 27.88T | 14.97T | 16.03T | 13.69T |
Gross Profit | -28.57T | -25.28T | -13.35T | -12.27T | -9.26T | -6.70T |
EBITDA | -53.35T | -51.85T | -42.07T | -35.05T | -22.87T | -9.50T |
Net Income | -81.79T | -77.27T | -57.35T | -49.78T | -32.18T | -18.95T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 85.32T | 92.91T |
Cash, Cash Equivalents and Short-Term Investments | 16.28T | 4.13T | 4.10T | 4.28T | 3.03T | 828.75B |
Total Debt | 82.62T | 10.00T> | 10.00T> | 68.50T | 75.75T | 54.29T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 86.73T |
Stockholders Equity | -10.00T> | -10.00T> | -10.00T> | -10.00T> | -76.93T | 6.15T |
Cash Flow | ||||||
Free Cash Flow | -55.09T | -47.16T | -78.60T | -53.31T | -34.98T | -19.02T |
Operating Cash Flow | -36.87T | -30.47T | -53.65T | -35.63T | -28.97T | -9.35T |
Investing Cash Flow | -17.66T | -16.03T | -23.02T | -16.04T | 2.42T | -1.84T |
Financing Cash Flow | 68.62T | 49.00T | 77.42T | 52.95T | 28.86T | 10.45T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 25.96B | 24.44 | 11.33% | ― | 7.49% | -21.06% | |
55 Neutral | 20.61B | -34.56 | -18.51% | ― | 66.53% | 48.17% | |
51 Neutral | 15.67B | -4.61 | -379.72% | ― | 9.60% | -5.91% | |
49 Neutral | 17.45B | -4.45 | -57.76% | ― | 2.73% | 45.63% | |
44 Neutral | $7.55B | ― | 36.15% | ― | 79.49% | -22.72% | |
43 Neutral | 6.48B | -1.83 | -95.34% | ― | 39.01% | 7.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |