Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 529.31M | 447.87M | 316.70M | 226.73M | 123.13M | 69.07M |
Gross Profit | 312.65M | 193.52M | 131.99M | 216.57M | 123.13M | 69.07M |
EBITDA | 87.14M | 68.09M | 42.21M | 30.66M | 0.00 | 11.07M |
Net Income | 60.71M | 46.38M | 27.78M | 15.13M | 6.56M | 7.33M |
Balance Sheet | ||||||
Total Assets | 604.59M | 551.01M | 344.26M | 256.68M | 149.50M | 79.05M |
Cash, Cash Equivalents and Short-Term Investments | 25.42M | 20.50M | 13.75M | 7.66M | 7.24M | 5.25M |
Total Debt | 290.17M | 274.29M | 201.52M | 151.57M | 50.05M | 52.83M |
Total Liabilities | 354.44M | 340.89M | 242.74M | 175.04M | 74.17M | 70.64M |
Stockholders Equity | 250.16M | 210.11M | 101.52M | 81.64M | 75.33M | 8.42M |
Cash Flow | ||||||
Free Cash Flow | -22.87M | -61.13M | -32.39M | -90.59M | -54.60M | -17.55M |
Operating Cash Flow | -14.99M | -54.84M | -26.95M | -85.32M | -51.83M | -15.42M |
Investing Cash Flow | -73.49M | -71.90M | -5.43M | -5.27M | -2.76M | -2.13M |
Financing Cash Flow | 102.08M | 134.83M | 38.48M | 91.01M | 56.59M | 16.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 313.76M | 13.33 | 52.43% | 6.72% | -0.31% | -5.26% | |
74 Outperform | 2.97B | 12.04 | 23.48% | 2.85% | 14.61% | 8.17% | |
74 Outperform | 1.46B | 10.75 | 0.00% | 5.72% | -9.93% | 0.00% | |
72 Outperform | C$1.37B | 15.47 | 33.66% | 2.06% | 42.29% | 46.85% | |
52 Neutral | 729.48M | -3.97 | -86.11% | 1.50% | 35.22% | -1246.65% | |
46 Neutral | 29.61M | -6.12 | -3.88% | ― | -11.69% | 71.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |