Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.75B | 4.21B | 2.71B | 2.89B | 1.87B | 975.48M |
Gross Profit | 1.06B | 1.03B | 750.68M | 1.08B | 603.51M | -82.80M |
EBITDA | 2.16B | 2.18B | 723.50M | 1.58B | 2.27B | -1.99B |
Net Income | 367.88M | 236.60M | -233.36M | 855.61M | 1.61B | -2.44B |
Balance Sheet | ||||||
Total Assets | 7.55B | 7.76B | 7.46B | 5.10B | 4.83B | 3.41B |
Cash, Cash Equivalents and Short-Term Investments | 7.16M | 16.61M | 55.81M | 5.46M | 0.00 | 0.00 |
Total Debt | 2.13B | 2.28B | 2.44B | 937.17M | 1.39B | 1.79B |
Total Liabilities | 3.47B | 3.59B | 3.64B | 2.07B | 2.62B | 2.83B |
Stockholders Equity | 4.08B | 4.17B | 3.83B | 3.03B | 2.21B | 578.21M |
Cash Flow | ||||||
Free Cash Flow | 519.66M | 593.85M | 239.61M | 648.83M | 396.62M | 70.48M |
Operating Cash Flow | 1.80B | 1.91B | 1.30B | 1.17B | 712.38M | 353.10M |
Investing Cash Flow | -1.26B | -1.28B | -1.51B | -488.99M | -310.76M | -314.47M |
Financing Cash Flow | -577.82M | -668.17M | 266.25M | -678.42M | -401.62M | -44.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 1.84B | 9.72 | 25.11% | 5.44% | 8.47% | -1.60% | |
69 Neutral | 2.23B | 17.71 | 0.00% | 7.92% | -0.92% | -23.14% | |
67 Neutral | $2.55B | 7.06 | 9.05% | 2.69% | -7.76% | ― | |
60 Neutral | 1.95B | 36.05 | 3.22% | ― | 24.90% | -33.81% | |
57 Neutral | 1.64B | -8.86 | -6.87% | 4.82% | -1.60% | 76.21% | |
55 Neutral | 1.61B | 20.71 | 3.42% | 3.22% | -15.60% | 85.49% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |