Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.51B | 8.29B | 6.63B | 5.74B | 3.82B | 3.14B |
Gross Profit | 4.02B | 3.69B | 3.72B | 2.00B | 1.33B | 1.08B |
EBITDA | 4.81B | 4.42B | 4.05B | 2.27B | 1.75B | 1.57B |
Net Income | 2.39B | 1.90B | 1.94B | 670.25M | 561.95M | 511.61M |
Balance Sheet | ||||||
Total Assets | 31.69B | 29.99B | 28.68B | 23.49B | 10.19B | 9.61B |
Cash, Cash Equivalents and Short-Term Investments | 1.57B | 933.74M | 348.85M | 658.63M | 191.07M | 406.46M |
Total Debt | 733.69M | 1.28B | 2.00B | 1.49B | 1.70B | 1.69B |
Total Liabilities | 9.15B | 9.15B | 9.26B | 7.25B | 4.21B | 3.93B |
Stockholders Equity | 22.54B | 20.83B | 19.42B | 16.24B | 5.98B | 5.68B |
Cash Flow | ||||||
Free Cash Flow | 2.46B | 2.13B | 953.66M | 558.40M | 398.31M | 432.71M |
Operating Cash Flow | 4.02B | 3.96B | 2.65B | 2.10B | 1.32B | 1.19B |
Investing Cash Flow | -1.89B | -2.01B | -2.81B | -710.46M | -1.23B | -808.81M |
Financing Cash Flow | -1.54B | -1.36B | -163.96M | -914.85M | -297.24M | -302.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $115.62B | 27.95 | 13.92% | 0.98% | 36.19% | 392.37% | |
79 Outperform | $78.24B | 20.64 | 11.41% | 1.60% | 20.13% | 90.22% | |
76 Outperform | $67.02B | 60.73 | 10.60% | 0.62% | 51.33% | 42.31% | |
76 Outperform | $41.39B | 19.56 | 22.05% | 0.50% | 38.34% | 218.80% | |
74 Outperform | $55.14B | 50.25 | 12.61% | 0.73% | 21.83% | ― | |
72 Outperform | $19.44B | 40.41 | 10.18% | 0.30% | 38.30% | 68.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |