Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.64B | 5.43B | 4.53B | 4.55B | 4.32B |
Gross Profit | 3.12B | 2.99B | 2.63B | 2.66B | 2.59B |
EBITDA | 2.35B | 2.18B | 1.89B | 1.89B | 1.92B |
Net Income | 747.50M | 650.50M | 599.70M | 578.40M | 607.20M |
Balance Sheet | |||||
Total Assets | 13.00B | 12.74B | 10.63B | 10.76B | 9.86B |
Cash, Cash Equivalents and Short-Term Investments | 61.80M | 11.10M | 6.60M | 64.70M | 136.70M |
Total Debt | 8.00B | 8.17B | 6.83B | 6.86B | 6.10B |
Total Liabilities | 10.73B | 10.90B | 9.14B | 9.38B | 8.65B |
Stockholders Equity | 2.16B | 1.73B | 1.36B | 1.26B | 1.11B |
Cash Flow | |||||
Free Cash Flow | 820.60M | 898.90M | 653.10M | -265.40M | 778.40M |
Operating Cash Flow | 1.72B | 1.46B | 1.26B | 1.18B | 1.43B |
Investing Cash Flow | -921.90M | -2.68B | -631.30M | -1.54B | -713.90M |
Financing Cash Flow | -712.20M | 1.18B | -812.60M | 281.90M | -602.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $9.76B | 13.06 | 33.80% | 3.19% | -1.02% | 4.71% | |
75 Outperform | 26.75B | 17.35 | 13.56% | 4.12% | 1.87% | 71.51% | |
73 Outperform | 33.97B | 34.45 | 6.35% | 7.50% | 2.56% | 21.28% | |
69 Neutral | 2.81B | 8.57 | 10.46% | 5.65% | -0.76% | -1.21% | |
60 Neutral | 604.51M | 6.79 | 10.28% | 5.99% | -0.87% | 9.49% | |
59 Neutral | 30.18B | 70.96 | 3.33% | 8.99% | -0.66% | -78.79% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |