Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.41B | 24.41B | 24.67B | 24.17B | 23.45B | 22.88B |
Gross Profit | 16.58B | 16.70B | 7.42B | 16.53B | 9.89B | 9.61B |
EBITDA | 8.29B | 7.94B | 10.27B | 9.82B | 9.72B | 8.77B |
Net Income | 602.00M | 344.00M | 2.26B | 2.87B | 2.84B | 2.63B |
Balance Sheet | ||||||
Total Assets | 71.13B | 73.48B | 71.94B | 69.33B | 66.76B | 60.66B |
Cash, Cash Equivalents and Short-Term Investments | 510.00M | 1.97B | 1.77B | 149.00M | 289.00M | 224.00M |
Total Debt | 37.56B | 38.31B | 36.18B | 31.92B | 29.67B | 25.97B |
Total Liabilities | 52.76B | 56.13B | 51.38B | 46.81B | 43.82B | 39.34B |
Stockholders Equity | 18.07B | 17.07B | 20.23B | 22.18B | 22.64B | 20.99B |
Cash Flow | ||||||
Free Cash Flow | 3.81B | 2.56B | 3.18B | 3.23B | 1.09B | 3.47B |
Operating Cash Flow | 7.24B | 6.99B | 7.95B | 8.37B | 8.01B | 7.75B |
Investing Cash Flow | -2.74B | -4.44B | -5.78B | -5.51B | -7.00B | -3.54B |
Financing Cash Flow | -5.63B | -1.75B | -1.54B | -2.99B | -1.02B | -4.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 9.68B | 12.75 | 32.64% | 3.23% | -1.02% | 4.71% | |
75 Outperform | 26.39B | 17.21 | 13.56% | 4.12% | 1.87% | 71.51% | |
75 Outperform | 26.39B | 17.62 | 13.56% | 3.98% | 1.87% | 71.51% | |
73 Outperform | 33.54B | 34.14 | 6.35% | 7.49% | 2.56% | 21.28% | |
71 Outperform | 9.68B | 12.73 | 32.64% | 3.21% | -1.02% | 4.71% | |
59 Neutral | $29.84B | 70.18 | 2.91% | 8.99% | -0.66% | -78.79% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |