Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.92B | 69.92B | 68.19B | 65.76B | 61.34B | 57.89B |
Gross Profit | 5.05B | 5.05B | 4.66B | 4.68B | 4.69B | 3.86B |
EBITDA | 4.77B | 4.77B | 4.83B | 3.23B | 4.40B | 3.10B |
Net Income | 1.63B | 1.63B | 1.19B | 737.00M | 1.48B | 690.00M |
Balance Sheet | ||||||
Total Assets | 38.84B | 38.84B | 47.04B | 46.13B | 49.35B | 45.51B |
Cash, Cash Equivalents and Short-Term Investments | 4.48B | 4.48B | 4.67B | 4.45B | 4.65B | 3.70B |
Total Debt | 14.67B | 14.67B | 14.84B | 15.08B | 15.36B | 15.67B |
Total Liabilities | 27.23B | 27.23B | 35.37B | 33.90B | 33.71B | 33.45B |
Stockholders Equity | 11.67B | 11.67B | 11.67B | 12.24B | 15.66B | 12.08B |
Cash Flow | ||||||
Free Cash Flow | 1.68B | 1.68B | 2.73B | 2.56B | 2.61B | -737.00M |
Operating Cash Flow | 2.92B | 2.92B | 3.84B | 3.81B | 3.79B | 640.00M |
Investing Cash Flow | -441.00M | -441.00M | -1.70B | -790.00M | -1.77B | 6.13B |
Financing Cash Flow | -2.94B | -2.94B | -1.86B | -3.19B | -2.23B | -7.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $38.52B | 19.95 | 13.43% | 3.02% | 4.52% | -17.11% | |
72 Outperform | $10.05B | 21.50 | 36.94% | ― | 16.83% | 52.71% | |
71 Outperform | $44.32B | 16.93 | 24.83% | 1.94% | -2.13% | 3.22% | |
66 Neutral | $1.70B | 17.10 | 7.86% | 2.00% | 2.49% | 15.99% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $9.62B | 10.48 | 31.10% | 3.30% | 1.96% | -14.99% | |
54 Neutral | $1.57B | 194.96 | 0.68% | ― | 8.47% | -85.17% |