| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.09M | 108.94M | 76.32M | 65.14M | 49.44M |
| Gross Profit | 90.09M | 76.10M | 65.21M | 58.30M | 49.44M |
| EBITDA | 0.00 | 42.20M | 33.05M | 30.24M | 25.00M |
| Net Income | 39.27M | 33.55M | 25.79M | 23.09M | 19.39M |
Balance Sheet | |||||
| Total Assets | 1.89B | 1.65B | 1.54B | 1.46B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 266.24M | 6.70M | 76.32M | 183.58M | 199.53M |
| Total Debt | 61.02M | 63.45M | 1.60M | 1.60M | 1.60M |
| Total Liabilities | 1.72B | 1.49B | 1.41B | 1.35B | 1.12B |
| Stockholders Equity | 175.12M | 151.48M | 130.92M | 115.97M | 102.77M |
Cash Flow | |||||
| Free Cash Flow | 31.58M | 31.67M | 31.82M | 23.01M | 17.58M |
| Operating Cash Flow | 35.80M | 33.56M | 33.50M | 26.46M | 22.16M |
| Investing Cash Flow | -242.83M | -104.20M | -83.10M | -236.98M | -271.49M |
| Financing Cash Flow | 204.66M | 69.54M | 49.62M | 212.61M | 251.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $580.93M | 15.91 | ― | 2.75% | ― | ― | |
73 Outperform | $605.48M | 9.60 | 11.93% | ― | 61.29% | ― | |
71 Outperform | $533.16M | 9.36 | 10.25% | 3.06% | 6.01% | 38.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $489.87M | 9.01 | 12.00% | 5.11% | 3.93% | 17.48% | |
60 Neutral | $578.95M | -11.89 | -4.98% | 4.19% | -28.00% | -174.60% | |
52 Neutral | $529.07M | ― | -4.73% | 8.11% | -27.82% | -159.63% |