Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 704.16B | 660.26B | 609.01B | 554.55B | 560.12B | 482.06B |
Gross Profit | 385.04B | 349.30B | 293.11B | 238.75B | 245.94B | 221.53B |
EBITDA | 254.13B | 230.09B | 183.94B | 134.30B | 313.65B | 238.25B |
Net Income | 208.00B | 194.07B | 115.22B | 188.24B | 224.82B | 159.85B |
Balance Sheet | ||||||
Total Assets | 2.01T | 1.78T | 1.58T | 1.58T | 1.61T | 1.33T |
Cash, Cash Equivalents and Short-Term Investments | 380.44B | 343.16B | 379.15B | 289.48B | 262.35B | 227.88B |
Total Debt | 412.49B | 358.11B | 371.24B | 359.14B | 323.48B | 262.46B |
Total Liabilities | 810.46B | 727.10B | 703.57B | 795.27B | 735.67B | 555.38B |
Stockholders Equity | 1.11T | 973.55B | 808.59B | 721.39B | 806.30B | 703.98B |
Cash Flow | ||||||
Free Cash Flow | 187.40B | 162.47B | 174.56B | 95.24B | 113.02B | 127.52B |
Operating Cash Flow | 283.33B | 258.52B | 221.96B | 146.09B | 175.19B | 194.12B |
Investing Cash Flow | -149.15B | -122.19B | -125.16B | -104.87B | -178.55B | -181.96B |
Financing Cash Flow | -106.82B | -176.49B | -82.57B | -59.95B | 21.62B | 13.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $759.36B | 26.59 | 21.04% | 0.60% | 11.83% | 39.62% | |
76 Outperform | $44.49B | 11.17 | 10.33% | ― | -1.32% | 42.56% | |
72 Outperform | $32.63B | 24.28 | 14.07% | 0.80% | 10.66% | 84.89% | |
70 Outperform | $3.13B | 8.76 | 10.77% | 7.20% | 1.21% | 14.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $2.82B | ― | -2.32% | 5.13% | -7.07% | -150.40% | |
51 Neutral | $1.10B | 10.53 | 7.65% | ― | -7.33% | -34.16% |