| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 704.16B | 731.28B | 660.26B | 609.01B | 554.55B | 560.12B |
| Gross Profit | 385.04B | 411.08B | 349.30B | 293.11B | 238.75B | 245.94B |
| EBITDA | 260.86B | 302.12B | 230.09B | 183.94B | 134.30B | 313.65B |
| Net Income | 208.00B | 218.72B | 194.07B | 115.22B | 188.24B | 224.82B |
Balance Sheet | ||||||
| Total Assets | 2.01T | 2.04T | 1.78T | 1.58T | 1.58T | 1.61T |
| Cash, Cash Equivalents and Short-Term Investments | 380.44B | 434.01B | 343.16B | 379.15B | 289.48B | 262.35B |
| Total Debt | 412.49B | 406.66B | 358.11B | 371.24B | 359.14B | 323.48B |
| Total Liabilities | 810.46B | 798.43B | 727.10B | 703.57B | 795.27B | 735.67B |
| Stockholders Equity | 1.11T | 1.15T | 973.55B | 808.59B | 721.39B | 806.30B |
Cash Flow | ||||||
| Free Cash Flow | 187.40B | 190.17B | 162.47B | 174.56B | 95.24B | 113.02B |
| Operating Cash Flow | 283.33B | 303.05B | 258.52B | 221.96B | 146.09B | 175.19B |
| Investing Cash Flow | -149.15B | -205.73B | -122.19B | -125.16B | -104.87B | -178.55B |
| Financing Cash Flow | -106.82B | -87.16B | -176.49B | -82.57B | -59.95B | 21.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.33B | 14.44 | 3.47% | 4.25% | 1.02% | ― | |
72 Outperform | $13.14B | 10.85 | 10.97% | 1.02% | 17.25% | -3.49% | |
70 Outperform | $522.86B | 15.06 | 20.55% | 0.74% | 14.78% | 21.39% | |
70 Outperform | $1.89B | 4.90 | 9.89% | 8.13% | 1.64% | 4.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $44.33B | 849.57 | 0.13% | ― | -2.40% | -98.39% |