Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.16T | 11.97T | 11.47T | 11.81T | 8.75T | 5.77T |
Gross Profit | 2.57T | 3.49T | 3.41T | 2.94T | 2.45T | 2.07T |
EBITDA | 938.74B | 905.53B | 840.83B | 995.32B | 751.49B | 626.87B |
Net Income | 173.07B | 173.07B | 224.62B | 280.98B | 210.77B | 179.26B |
Balance Sheet | ||||||
Total Assets | 11.39T | 11.39T | 10.59T | 10.55T | 8.74T | 6.95T |
Cash, Cash Equivalents and Short-Term Investments | 1.37T | 1.37T | 1.56T | 1.67T | 1.42T | 2.20T |
Total Debt | 4.20T | 4.10T | 3.84T | 4.04T | 2.96T | 1.79T |
Total Liabilities | 7.17T | 7.17T | 6.69T | 6.90T | 5.59T | 4.12T |
Stockholders Equity | 4.03T | 4.03T | 3.72T | 3.47T | 2.98T | 2.67T |
Cash Flow | ||||||
Free Cash Flow | 386.59B | 337.44B | 215.37B | 430.59B | 312.05B | 210.16B |
Operating Cash Flow | 876.46B | 876.46B | 673.01B | 841.48B | 736.48B | 560.00B |
Investing Cash Flow | -731.96B | -732.36B | -431.81B | -410.86B | -2.51T | -393.94B |
Financing Cash Flow | -393.05B | -392.65B | -377.06B | -270.37B | 937.08B | 690.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | 1.80B | 17.81 | 8.07% | 1.87% | 2.49% | 15.99% | |
67 Neutral | 10.74B | 22.64 | 28.79% | ― | 16.83% | 52.71% | |
65 Neutral | 43.38B | 16.58 | 29.38% | 2.00% | -2.13% | 3.22% | |
64 Neutral | $35.07B | 26.35 | 5.25% | 1.34% | 1.88% | 80.39% | |
60 Neutral | 9.83B | 10.64 | 29.60% | 3.25% | 1.96% | -14.99% | |
58 Neutral | 1.55B | 199.75 | 0.69% | ― | 8.47% | -85.17% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |