| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 80.38M | 70.01M | 59.58M | 53.91M | 46.47M | 41.59M |
| Gross Profit | 43.20M | 43.15M | 47.95M | 43.08M | 35.87M | 30.94M |
| EBITDA | 13.74M | 11.80M | 12.56M | 18.48M | 14.70M | 14.35M |
| Net Income | -63.19M | 9.95M | 9.96M | 12.48M | 9.78M | 9.33M |
Balance Sheet | ||||||
| Total Assets | 134.36M | 196.64M | 186.10M | 188.38M | 179.98M | 168.42M |
| Cash, Cash Equivalents and Short-Term Investments | 28.45M | 20.25M | 115.46M | 128.24M | 123.60M | 116.01M |
| Total Debt | 719.00K | 1.01M | 1.20M | 1.40M | 1.28M | 926.78K |
| Total Liabilities | 10.58M | 14.21M | 16.07M | 10.13M | 14.20M | 12.39M |
| Stockholders Equity | 123.78M | 182.43M | 170.03M | 178.25M | 165.78M | 156.04M |
Cash Flow | ||||||
| Free Cash Flow | 13.03M | 12.75M | 17.58M | 13.93M | 14.63M | 8.33M |
| Operating Cash Flow | 14.20M | 13.32M | 21.86M | 17.90M | 19.20M | 10.91M |
| Investing Cash Flow | -94.15M | -53.97M | 7.37M | 4.30M | -26.74M | -75.51M |
| Financing Cash Flow | -2.20M | -6.57M | -23.27M | -7.62M | -4.68M | 102.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $771.56M | 38.38 | 5.87% | 0.48% | 3.68% | 5.62% | |
63 Neutral | $342.16M | ― | -41.49% | 0.35% | 20.01% | -750.59% | |
63 Neutral | $1.86B | 233.81 | 0.76% | ― | 11.61% | ― | |
57 Neutral | $316.27M | -4.26 | -86.09% | ― | 13.66% | -2.65% | |
54 Neutral | $1.46B | ― | ― | ― | 47.99% | 44.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $762.63M | ― | -13.38% | ― | -6.71% | -71.40% |