| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.16B | 9.65B | 8.93B | 7.96B | 9.31B | 8.75B |
| Gross Profit | 2.36B | 3.19B | 2.94B | 2.11B | 3.41B | 7.14B |
| EBITDA | 1.29B | 1.75B | 1.66B | 1.72B | 2.80B | 2.56B |
| Net Income | 375.14M | 513.60M | 511.09M | 684.98M | 1.46B | 1.32B |
Balance Sheet | ||||||
| Total Assets | 16.05B | 16.05B | 14.83B | 13.56B | 13.11B | 12.27B |
| Cash, Cash Equivalents and Short-Term Investments | 673.77M | 673.77M | 645.00M | 797.99M | 780.00M | 899.83M |
| Total Debt | 5.17B | 5.17B | 4.52B | 3.10B | 3.01B | 3.23B |
| Total Liabilities | 7.58B | 7.58B | 6.75B | 5.64B | 5.68B | 5.77B |
| Stockholders Equity | 8.32B | 8.32B | 7.92B | 7.74B | 7.27B | 6.38B |
Cash Flow | ||||||
| Free Cash Flow | 480.27M | 960.55M | 492.01M | 974.02M | 1.85B | 1.68B |
| Operating Cash Flow | 648.39M | 1.30B | 1.07B | 1.47B | 2.23B | 2.04B |
| Investing Cash Flow | -288.81M | -577.62M | -1.81B | -580.04M | -989.18M | -386.75M |
| Financing Cash Flow | -367.96M | -735.93M | 592.41M | -911.51M | -1.35B | -1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $20.15B | 21.50 | 13.69% | 1.72% | 13.74% | 14.87% | |
73 Outperform | $50.71B | 53.15 | 64.87% | ― | 6.68% | 18.84% | |
69 Neutral | $6.93B | 20.36 | 6.18% | 4.42% | 8.13% | -1.78% | |
67 Neutral | $11.11B | 41.40 | 3.61% | 0.29% | 3.33% | 32.86% | |
66 Neutral | $6.22B | -404.10 | -1.65% | ― | 11.33% | -232.27% | |
63 Neutral | $11.91B | ― | -35.51% | ― | 12.56% | -464.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |