| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.28B | 11.04B | 9.87B | 9.25B | 9.88B | 10.79B |
| Gross Profit | 3.75B | 3.52B | 3.24B | 3.07B | 3.43B | 4.21B |
| EBITDA | 2.12B | 2.19B | 1.89B | 1.73B | 1.82B | 3.16B |
| Net Income | 1.02B | 992.00M | 871.00M | 854.00M | 946.00M | 2.00B |
Balance Sheet | ||||||
| Total Assets | 16.67B | 16.23B | 16.15B | 14.02B | 12.84B | 13.61B |
| Cash, Cash Equivalents and Short-Term Investments | 393.00M | 420.00M | 549.00M | 686.00M | 315.00M | 872.00M |
| Total Debt | 6.98B | 6.92B | 7.09B | 5.50B | 4.71B | 4.77B |
| Total Liabilities | 9.01B | 8.94B | 9.26B | 7.60B | 6.83B | 7.05B |
| Stockholders Equity | 7.37B | 7.17B | 6.78B | 6.31B | 5.89B | 6.44B |
Cash Flow | ||||||
| Free Cash Flow | 1.33B | 1.36B | 909.00M | 864.00M | 1.31B | 1.83B |
| Operating Cash Flow | 1.85B | 1.89B | 1.33B | 1.27B | 1.72B | 2.23B |
| Investing Cash Flow | -668.00M | -631.00M | -2.55B | -1.06B | -543.00M | 21.00M |
| Financing Cash Flow | -979.00M | -1.39B | 1.08B | 160.00M | -1.73B | -2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $33.14B | -144.69 | -15.13% | ― | 36.59% | -11.94% | |
71 Outperform | $7.61B | 19.02 | 11.28% | 3.31% | 4.79% | 333.61% | |
70 Outperform | $21.59B | 20.95 | 14.11% | 1.80% | 11.03% | 14.34% | |
69 Neutral | $34.90B | 64.99 | 8.04% | ― | 26.39% | -28.79% | |
56 Neutral | $17.47B | -39.93 | 184.27% | ― | 39.56% | -0.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |