Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.24T | 7.24T | 6.76T | 6.57T | 6.22T | 5.63T |
Gross Profit | 3.75T | 3.75T | 3.54T | 3.33T | 3.27T | 2.87T |
EBITDA | 1.60T | 1.60T | 1.47T | 1.53T | 1.57T | 6.21T |
Net Income | 1.15T | 1.15T | -227.65B | -970.14B | -1.71T | 4.99T |
Balance Sheet | ||||||
Total Assets | 45.01T | 45.01T | 46.72T | 43.94T | 47.54T | 45.75T |
Cash, Cash Equivalents and Short-Term Investments | 3.71T | 3.71T | 6.44T | 7.30T | 6.09T | 7.80T |
Total Debt | 18.91T | 18.91T | 16.19T | 20.32T | 22.32T | 19.55T |
Total Liabilities | 31.06T | 31.06T | 33.49T | 33.29T | 35.84T | 33.79T |
Stockholders Equity | 11.56T | 11.56T | 10.97T | 9.03T | 9.98T | 10.21T |
Cash Flow | ||||||
Free Cash Flow | -650.59B | -650.59B | -372.06B | 107.53B | 1.89T | -89.64B |
Operating Cash Flow | 203.58B | 203.58B | 250.55B | 741.29B | 2.73T | 557.25B |
Investing Cash Flow | -1.63T | -1.63T | -841.46B | 547.58B | -3.02T | -1.47T |
Financing Cash Flow | -1.12T | -1.12T | -606.22B | 191.52B | 602.22B | 2.19T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $116.27B | 5.20 | 23.65% | 4.14% | 2.54% | 60.53% | |
77 Outperform | $200.71B | 16.00 | 12.12% | 3.93% | 1.46% | 0.88% | |
77 Outperform | $182.36B | 10.05 | 17.65% | 6.17% | 2.05% | 61.39% | |
73 Outperform | $267.80B | 22.44 | 19.99% | 1.47% | 6.27% | 31.78% | |
68 Neutral | $63.92B | 22.15 | 11.57% | 2.49% | -0.64% | 56.92% | |
64 Neutral | $187.32B | 16.08 | 15.53% | 0.15% | 6.31% | 3932.00% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |