| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.28B | 123.71B | 123.73B | 121.57B | 121.43B | 116.39B |
| Gross Profit | 87.86B | 88.76B | 86.70B | 84.81B | 83.21B | 77.94B |
| EBITDA | 44.69B | 46.39B | 37.61B | 38.90B | 27.00B | 37.18B |
| Net Income | 18.80B | 20.00B | 16.19B | 15.39B | 5.37B | 14.16B |
Balance Sheet | ||||||
| Total Assets | 260.00B | 272.63B | 266.21B | 264.81B | 257.27B | 275.90B |
| Cash, Cash Equivalents and Short-Term Investments | 9.47B | 9.48B | 7.32B | 6.21B | 4.75B | 8.71B |
| Total Debt | 94.61B | 110.44B | 99.09B | 109.51B | 99.98B | 100.02B |
| Total Liabilities | 171.67B | 175.25B | 179.94B | 181.34B | 175.24B | 177.90B |
| Stockholders Equity | 88.27B | 96.90B | 85.56B | 82.70B | 80.94B | 96.09B |
Cash Flow | ||||||
| Free Cash Flow | 20.39B | 21.89B | 15.49B | 12.96B | 12.65B | 17.09B |
| Operating Cash Flow | 32.24B | 33.64B | 27.67B | 28.50B | 26.41B | 29.15B |
| Investing Cash Flow | -16.12B | -16.16B | -15.67B | -7.16B | -14.14B | -13.45B |
| Financing Cash Flow | -15.28B | -14.35B | -10.88B | -19.85B | -16.18B | -18.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $176.10B | 15.65 | 10.29% | 1.10% | 4.02% | 27.66% | |
72 Outperform | $88.77B | 4.53 | 19.83% | 4.42% | 1.39% | 24.78% | |
71 Outperform | $199.88B | 11.31 | 16.68% | 6.60% | 2.85% | -2.51% | |
66 Neutral | $171.21B | 7.71 | 19.59% | 4.56% | 2.92% | 83.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $4.09B | -0.69 | -48.58% | ― | ― | ― | |
51 Neutral | $19.43B | 3.28 | 30.84% | ― | -0.92% | 3.13% |