Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
9.05B | 9.40B | 11.68B | 10.16B | 8.55B | Gross Profit |
3.57B | 3.26B | 5.15B | 4.68B | 3.85B | EBIT |
93.00M | -322.00M | 2.01B | 1.57B | 922.00M | EBITDA |
603.00M | 226.00M | 2.52B | 2.25B | 1.52B | Net Income Common Stockholders |
-136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.02B | 2.46B | 1.92B | 1.53B | 1.66B | Total Assets |
19.80B | 20.75B | 20.92B | 19.03B | 17.43B | Total Debt |
5.73B | 4.92B | 3.92B | 3.87B | 4.75B | Net Debt |
3.73B | 2.45B | 2.00B | 2.39B | 3.09B | Total Liabilities |
9.81B | 9.87B | 8.42B | 8.36B | 8.64B | Stockholders Equity |
10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | Free Cash Flow | |||
-161.00M | -237.00M | 878.00M | 832.00M | 467.00M | Operating Cash Flow |
952.00M | 752.00M | 1.58B | 1.48B | 1.13B | Investing Cash Flow |
-1.13B | -1.31B | -742.00M | -449.00M | -681.00M | Financing Cash Flow |
-301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | €3.32B | 6.86 | 33.28% | 7.91% | 8.20% | 23.15% | |
68 Neutral | kr59.30B | 21.09 | 5.01% | 2.37% | 3.23% | -5.30% | |
67 Neutral | kr24.95B | 13.77 | 6.58% | 1.94% | 9.83% | 1070.42% | |
63 Neutral | kr86.36B | 23.78 | 2.43% | 16.88% | 12.52% | ||
62 Neutral | kr85.93B | 23.53 | 3.50% | 2.44% | 16.88% | 12.52% | |
49 Neutral | $1.94B | -1.23 | -21.28% | 3.73% | 1.19% | -29.73% | |
45 Neutral | kr71.15B | ― | 2.75% | 3.93% | ― |