Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.05B | 1.99B | 1.80B | 1.55B | 1.24B | 1.09B | Gross Profit |
1.56B | 1.51B | 1.35B | 1.15B | 913.00M | 818.00M | EBIT |
1.65B | 1.50B | 1.28B | 1.55B | 912.00M | 817.00M | EBITDA |
1.87B | 1.43B | 707.00M | 1.56B | 859.00M | 766.00M | Net Income Common Stockholders |
944.00M | 914.00M | -62.00M | 1.22B | 2.02B | 659.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
313.00M | 245.00M | 696.00M | 213.00M | 272.00M | 119.00M | Total Assets |
25.22B | 24.60B | 21.89B | 21.85B | 18.72B | 13.35B | Total Debt |
13.13B | 12.73B | 12.09B | 12.35B | 10.47B | 7.67B | Net Debt |
12.81B | 12.64B | 11.91B | 12.15B | 10.20B | 7.56B | Total Liabilities |
15.38B | 15.04B | 14.04B | 14.19B | 11.97B | 8.71B | Stockholders Equity |
9.71B | 9.44B | 7.82B | 7.62B | 6.70B | 4.63B |
Cash Flow | Free Cash Flow | ||||
820.00M | 864.00M | 563.00M | 723.00M | 571.00M | 350.00M | Operating Cash Flow |
1.08B | 864.00M | 563.00M | 723.00M | 571.00M | 545.00M | Investing Cash Flow |
-2.65B | -2.50B | -632.00M | -2.35B | -3.24B | -1.16B | Financing Cash Flow |
1.69B | 1.55B | 48.00M | 1.56B | 2.83B | 526.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr15.58B | 17.64 | 10.63% | 1.10% | 11.29% | 712.38% | |
70 Neutral | kr8.81B | 28.50 | 2.36% | 2.52% | 13.54% | ― | |
69 Neutral | kr18.10B | 105.88 | 0.98% | 2.36% | 2.74% | ― | |
69 Neutral | €13.48B | 38.16 | 3.85% | 5.60% | 7.75% | ― | |
68 Neutral | kr21.08B | 23.20 | 3.18% | 2.10% | 3.93% | -2.61% | |
65 Neutral | kr9.13B | 15.36 | 5.05% | 0.84% | 0.95% | ― | |
61 Neutral | $2.83B | 10.91 | 0.42% | 8438.90% | 5.74% | -20.95% |