| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 162.84M | 142.40M | 140.00M | 124.02M | 93.75M | 74.38M |
| Gross Profit | 155.40M | 137.39M | 114.73M | 99.61M | 76.33M | 61.40M |
| EBITDA | 120.30M | 42.29M | 24.68M | 125.77M | 79.56M | 56.28M |
| Net Income | 41.70M | -4.76M | -19.92M | 79.99M | 51.37M | 34.60M |
Balance Sheet | ||||||
| Total Assets | 2.62B | 1.94B | 1.85B | 1.93B | 1.57B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 147.00M | 50.79M | 31.53M | 45.99M | 51.05M | 36.78M |
| Total Debt | 1.48B | 1.15B | 1.06B | 1.15B | 926.97M | 822.26M |
| Total Liabilities | 1.65B | 1.23B | 1.16B | 1.23B | 987.45M | 865.93M |
| Stockholders Equity | 972.70M | 708.74M | 693.19M | 697.81M | 583.26M | 458.03M |
Cash Flow | ||||||
| Free Cash Flow | 103.50M | 102.54M | 101.85M | 68.12M | 53.26M | 45.92M |
| Operating Cash Flow | 103.50M | 102.54M | 101.85M | 68.12M | 53.26M | 45.92M |
| Investing Cash Flow | -161.51M | -129.40M | -5.43M | -344.94M | -179.68M | -392.29M |
| Financing Cash Flow | 121.04M | 46.42M | -110.85M | 272.27M | 140.78M | 357.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | kr16.87B | 15.52 | 12.28% | 1.67% | 14.33% | 204.60% | |
| ― | kr8.76B | 12.42 | 5.26% | 2.82% | 8.42% | ― | |
| ― | €13.86B | 27.62 | 5.38% | 6.01% | 10.88% | ― | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | €17.96B | 116.40 | 3.19% | 1.73% | 0.03% | ― | |
| ― | €9.23B | ― | -15.43% | ― | -20.69% | 81.21% | |
| ― | kr7.19B | ― | -8.81% | 2.20% | -6.30% | 52.27% |