Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.71B | 1.67B | 1.45B | 1.23B | 1.20B | 1.14B | Gross Profit |
1.35B | 1.31B | 1.13B | 940.00M | 923.00M | 868.00M | EBIT |
1.28B | 1.25B | 1.07B | 211.00M | 2.14B | 1.97B | EBITDA |
1.28B | 1.25B | 1.07B | 898.00M | 2.32B | 1.88B | Net Income Common Stockholders |
309.00M | 355.00M | -943.00M | 3.03B | 1.71B | 1.36B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
139.00M | 391.00M | 167.00M | 217.00M | 171.00M | 148.00M | Total Assets |
31.38B | 32.02B | 29.77B | 29.46B | 26.96B | 23.29B | Total Debt |
15.14B | 15.87B | 13.98B | 11.85B | 12.46B | 10.69B | Net Debt |
15.00B | 15.48B | 13.81B | 11.64B | 12.29B | 10.54B | Total Liabilities |
18.85B | 19.42B | 17.29B | 15.47B | 15.89B | 13.60B | Stockholders Equity |
12.53B | 12.60B | 12.48B | 14.00B | 11.07B | 9.61B |
Cash Flow | Free Cash Flow | ||||
494.00M | 925.00M | 604.00M | -626.00M | 675.00M | 489.00M | Operating Cash Flow |
1.14B | 925.00M | 604.00M | 616.00M | 686.00M | 490.00M | Investing Cash Flow |
-1.66B | -2.33B | -2.49B | 1.24B | -2.33B | -1.13B | Financing Cash Flow |
555.00M | 1.63B | 1.83B | -1.81B | 1.67B | 517.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr9.36B | 15.70 | 5.05% | 0.82% | 0.95% | ― | |
68 Neutral | kr5.90B | 14.99 | 7.70% | ― | 1.88% | ― | |
66 Neutral | kr9.24B | 29.78 | 2.36% | 2.44% | 13.54% | ― | |
60 Neutral | $2.81B | 10.29 | 0.39% | 8508.26% | 5.90% | -17.41% | |
53 Neutral | €7.65B | ― | 8.97% | -9.00% | ― | ||
51 Neutral | €7.65B | ― | -4.46% | 1.76% | -9.00% | 87.77% | |
45 Neutral | kr8.44B | ― | -23.76% | 21.25% | -30.32% | 79.30% |