Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.06B | 1.80B | 1.46B | 1.07B | 561.13M | Gross Profit |
2.11B | 1.80B | 1.46B | 1.09B | 572.25M | EBIT |
1.42B | 1.14B | 908.06M | 654.00M | 299.70M | EBITDA |
1.59B | 1.20B | 1.01B | 730.94M | 332.26M | Net Income Common Stockholders |
1.24B | 1.07B | 843.36M | 605.43M | 284.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
787.07M | 985.76M | 532.55M | 421.43M | 221.68M | Total Assets |
5.35B | 4.97B | 4.37B | 3.90B | 3.17B | Total Debt |
93.66M | 79.46M | 79.55M | 67.81M | 49.97M | Net Debt |
-693.41M | -906.30M | -453.00M | -353.62M | -171.71M | Total Liabilities |
1.37B | 967.27M | 909.09M | 712.12M | 442.94M | Stockholders Equity |
3.97B | 4.01B | 3.46B | 3.19B | 2.73B |
Cash Flow | Free Cash Flow | |||
1.16B | 1.07B | 780.53M | 537.30M | 279.17M | Operating Cash Flow |
1.30B | 1.17B | 877.47M | 598.89M | 316.05M | Investing Cash Flow |
-247.97M | -139.36M | -371.60M | -154.95M | 6.82M | Financing Cash Flow |
-1.24B | -574.50M | -394.20M | -248.52M | -279.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | kr24.28B | 11.27 | 22.34% | ― | 17.47% | 18.78% | |
75 Outperform | kr144.60B | 10.05 | 4.54% | 10.67% | 15.00% | ||
72 Outperform | $3.14B | 18.27 | 9.13% | ― | -4.66% | -32.21% | |
60 Neutral | $10.94B | 10.58 | -7.08% | 2.98% | 7.52% | -12.04% | |
40 Underperform | $159.17M | ― | -42.79% | ― | -39.52% | -33.31% |