Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
39.72B | 39.15B | 38.51B | 35.34B | 35.51B | 30.17B | Gross Profit |
6.54B | 6.41B | 6.14B | 6.06B | 6.01B | 5.00B | EBIT |
1.24B | 1.20B | 1.42B | 2.10B | 1.93B | 1.36B | EBITDA |
2.81B | 2.81B | 2.83B | 3.40B | 3.20B | 2.49B | Net Income Common Stockholders |
655.00M | 662.00M | 931.00M | 1.62B | 1.46B | 984.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
367.00M | 331.00M | 265.00M | 456.00M | 754.00M | 2.06B | Total Assets |
19.45B | 20.66B | 19.39B | 20.00B | 17.20B | 16.42B | Total Debt |
8.20B | 9.26B | 7.69B | 6.94B | 5.53B | 4.86B | Net Debt |
7.83B | 8.93B | 7.42B | 6.48B | 4.77B | 2.79B | Total Liabilities |
14.44B | 15.72B | 14.55B | 15.11B | 12.78B | 12.45B | Stockholders Equity |
5.01B | 4.94B | 4.84B | 4.89B | 4.42B | 3.97B |
Cash Flow | Free Cash Flow | ||||
737.00M | 816.00M | -498.00M | -862.00M | 730.00M | 1.58B | Operating Cash Flow |
1.98B | 2.05B | 1.59B | 676.00M | 1.99B | 3.15B | Investing Cash Flow |
-794.00M | -1.20B | -972.00M | -343.00M | -1.25B | -440.00M | Financing Cash Flow |
-1.20B | -795.00M | -810.00M | -653.00M | -2.05B | -884.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr7.15B | 16.42 | 6.82% | 2.79% | 7.66% | 3.45% | |
73 Outperform | kr13.33B | 24.00 | 14.36% | 1.55% | 7.17% | 12.16% | |
71 Outperform | kr12.69B | 22.87 | 9.96% | 2.90% | 3.91% | -5.92% | |
66 Neutral | kr11.76B | 18.20 | 12.79% | 4.69% | 4.48% | -21.99% | |
66 Neutral | kr1.30B | 17.32 | 3.84% | 4.20% | -3.35% | -21.87% | |
61 Neutral | $6.98B | 11.29 | 2.93% | 3.90% | 2.60% | -21.72% | |
47 Neutral | kr501.53M | ― | -9.23% | ― | -18.61% | -290.93% |