Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 95.70M | 93.28M | 46.68M | 49.58M | 45.63M | 38.01M |
Gross Profit | 74.55M | 48.79M | 47.43M | 49.58M | 45.63M | 38.01M |
EBITDA | -26.56M | 12.98M | 15.06M | 16.23M | 15.06M | 9.84M |
Net Income | 11.38M | 10.06M | 10.02M | 12.09M | 10.85M | 7.20M |
Balance Sheet | ||||||
Total Assets | 1.87B | 1.79B | 1.62B | 1.41B | 1.23B | 946.54M |
Cash, Cash Equivalents and Short-Term Investments | 96.19M | 0.00 | 37.01M | 236.79M | 398.52M | 150.05M |
Total Debt | 159.79M | 199.06M | 213.46M | 93.25M | 37.78M | 7.87M |
Total Liabilities | 1.75B | 1.68B | 1.52B | 1.32B | 1.13B | 848.72M |
Stockholders Equity | 118.38M | 113.77M | 102.95M | 90.54M | 105.51M | 97.82M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.31M | 5.79M | 24.60M | 36.67M | -23.65M |
Operating Cash Flow | 0.00 | 14.00M | 10.11M | 25.86M | 37.39M | -22.74M |
Investing Cash Flow | 0.00 | -140.22M | -183.44M | -296.22M | -260.31M | -167.83M |
Financing Cash Flow | 0.00 | 150.38M | 195.16M | 190.83M | 277.61M | 217.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $124.43M | 18.35 | 5.69% | ― | 6.51% | 28.94% | |
75 Outperform | $133.09M | 10.57 | 11.22% | 0.57% | 18.55% | 48.00% | |
73 Outperform | $128.39M | 11.11 | 9.00% | 2.91% | 9.87% | 2.62% | |
61 Neutral | $113.12M | 22.00 | 3.06% | 1.48% | 10.30% | 170.86% | |
52 Neutral | $162.06M | -14.44 | -4.80% | 1.90% | 4.08% | -172.13% | |
49 Neutral | $131.49M | -22.03 | -7.08% | ― | -17.56% | -233.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |