Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.68B | 2.44B | 1.24B | 5.33B | 8.52B | 3.82B |
Gross Profit | 814.70M | 726.52M | 387.71M | 2.31B | 3.67B | 1.53B |
EBITDA | 33.53M | -60.63M | -400.11M | 1.06B | 2.30B | 13.15M |
Net Income | 641.97M | 551.84M | 534.33M | 1.44B | 2.02B | -128.10M |
Balance Sheet | ||||||
Total Assets | 17.07B | 16.87B | 16.32B | 16.38B | 16.37B | 4.06B |
Cash, Cash Equivalents and Short-Term Investments | 8.16B | 8.49B | 8.11B | 10.79B | 12.85B | 3.08B |
Total Debt | 83.56M | 58.50M | 53.85M | 85.92M | 184.81M | 94.52M |
Total Liabilities | 849.13M | 881.10M | 716.68M | 838.45M | 2.85B | 2.55B |
Stockholders Equity | 16.22B | 15.99B | 15.61B | 15.57B | 13.51B | 1.51B |
Cash Flow | ||||||
Free Cash Flow | 1.06B | 842.09M | 166.29M | 448.19M | 1.66B | 2.57B |
Operating Cash Flow | 1.06B | 854.35M | 198.70M | 486.83M | 1.80B | 2.59B |
Investing Cash Flow | 1.61B | 3.02B | 2.09B | -4.13B | -7.87B | -1.81B |
Financing Cash Flow | -190.71M | -678.03M | -1.19B | -477.27M | 9.90B | 174.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 109.01B | 12.54 | -269.87% | 6.35% | -0.18% | -10.69% | |
71 Outperform | 1.38B | 13.43 | 6.52% | 5.88% | 4.11% | -15.50% | |
70 Outperform | $3.08B | 30.78 | 4.56% | 0.32% | 61.64% | 16.76% | |
70 Neutral | 1.84B | 42.73 | 19.97% | 0.29% | 4.44% | -5.94% | |
67 Neutral | 253.65B | 30.92 | -68.66% | 3.31% | 7.44% | -6.72% | |
62 Neutral | 119.90B | 30.27 | 6.18% | 5.46% | 0.48% | 0.00% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
On August 22, 2025, RLX Technology announced its unaudited financial results for the second quarter of 2025, showcasing significant growth. The company reported net revenues of RMB880.0 million, a 40.3% increase from the same period in 2024, driven by international market expansion. The gross margin improved to 27.5%, and non-GAAP income from operations surged by 147.6% year-over-year. The company’s strategic focus on global compliance, data-driven localized strategies, and international distribution partnerships has reinforced its leadership in the evolving e-vapor industry, positioning it for sustainable growth and long-term shareholder value.