| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.14B | 3.96B | 3.52B | 2.83B | 2.58B | 2.56B |
| Gross Profit | 3.51B | 3.31B | 2.79B | 2.09B | 1.84B | 1.81B |
| EBITDA | -1.55B | -1.73B | 582.00M | 501.00M | 851.00M | 939.00M |
| Net Income | -2.77B | -2.92B | -512.00M | -954.00M | -621.00M | -592.00M |
Balance Sheet | ||||||
| Total Assets | 15.15B | 15.64B | 19.37B | 20.25B | 20.44B | 20.68B |
| Cash, Cash Equivalents and Short-Term Investments | 615.00M | 997.00M | 560.00M | 995.00M | 683.00M | 976.00M |
| Total Debt | 5.27B | 5.66B | 7.25B | 7.85B | 7.82B | 7.69B |
| Total Liabilities | 6.96B | 7.53B | 9.09B | 9.84B | 9.64B | 9.47B |
| Stockholders Equity | 8.19B | 8.11B | 10.28B | 10.41B | 10.79B | 11.21B |
Cash Flow | ||||||
| Free Cash Flow | 796.00M | 626.00M | 193.00M | -263.00M | -269.00M | 367.00M |
| Operating Cash Flow | 887.00M | 749.00M | 447.00M | 164.00M | 448.00M | 575.00M |
| Investing Cash Flow | 35.00M | -33.00M | -151.00M | -423.00M | -757.00M | -233.00M |
| Financing Cash Flow | -998.00M | -660.00M | -350.00M | 263.00M | -112.00M | -490.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $6.98B | -2.48 | -32.79% | ― | 12.90% | -274.70% | |
64 Neutral | $6.42B | 6.34 | 36.16% | ― | -9.95% | 233.69% | |
64 Neutral | $2.95B | -118.58 | -0.84% | ― | 7.91% | -120.67% | |
62 Neutral | $3.93B | -10.21 | -14.16% | 3.24% | 29.73% | -272.28% | |
61 Neutral | $1.40B | 6.58 | 40.63% | ― | 10.21% | ― | |
55 Neutral | $1.65B | 43.40 | 3.14% | 5.99% | 5.84% | -19.93% |