| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 241.83M | 243.83M | 251.99M | 433.66M | 445.53M | 387.60M |
| Gross Profit | 86.74M | 86.57M | 82.00M | 114.04M | 120.75M | 108.69M |
| EBITDA | 22.05M | 21.20M | 15.96M | 13.07M | 18.27M | 15.58M |
| Net Income | 16.29M | 16.25M | -4.71M | -63.00K | 9.65M | 6.90M |
Balance Sheet | ||||||
| Total Assets | 131.00M | 138.27M | 125.85M | 196.01M | 206.36M | 187.72M |
| Cash, Cash Equivalents and Short-Term Investments | 30.48M | 28.55M | 22.37M | 5.00M | 3.20M | 10.90M |
| Total Debt | 23.64M | 24.09M | 23.74M | 69.90M | 53.15M | 51.40M |
| Total Liabilities | 44.59M | 55.34M | 53.22M | 118.17M | 126.95M | 116.80M |
| Stockholders Equity | 86.42M | 82.93M | 72.63M | 77.84M | 79.40M | 70.93M |
Cash Flow | ||||||
| Free Cash Flow | 4.54M | 8.19M | 25.67M | -5.07M | -12.13M | 24.04M |
| Operating Cash Flow | 9.31M | 12.74M | 29.48M | -72.00K | -11.04M | 24.85M |
| Investing Cash Flow | -2.82M | 312.00K | 29.43M | -3.37M | 1.01M | 2.21M |
| Financing Cash Flow | -6.40M | -6.86M | -41.42M | 5.30M | 2.59M | -21.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $10.27B | 21.04 | 5.38% | 4.86% | -2.71% | ― | |
| ― | $1.93B | 88.87 | 1.82% | ― | 1.93% | 260.13% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | $1.69B | 18.55 | 7.35% | 3.49% | -3.91% | -12.49% | |
| ― | $141.62M | 7.61 | 19.31% | 2.15% | -5.70% | 119.03% | |
| ― | $129.71M | 10.57 | 7.78% | 2.06% | -0.83% | 4.51% | |
| ― | $9.08M | ― | -22.36% | 1.30% | -16.39% | -65.00% |