Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.76B | 29.21B | 29.65B | 30.15B | 28.59B | 25.29B |
Gross Profit | 9.14B | 8.66B | 7.26B | 10.31B | 10.84B | 10.45B |
EBITDA | 1.74B | -4.92B | 85.00M | 2.60B | 6.58B | 15.62B |
Net Income | -14.00M | -6.19B | -608.00M | 1.10B | 4.54B | 2.42B |
Balance Sheet | ||||||
Total Assets | 44.93B | 46.17B | 53.54B | 58.39B | 58.62B | 52.66B |
Cash, Cash Equivalents and Short-Term Investments | 2.74B | 2.66B | 2.46B | 2.88B | 6.27B | 2.98B |
Total Debt | 15.51B | 15.83B | 15.86B | 17.27B | 19.31B | 21.32B |
Total Liabilities | 27.82B | 29.39B | 30.49B | 34.79B | 35.65B | 36.61B |
Stockholders Equity | 16.70B | 16.32B | 22.53B | 23.04B | 22.40B | 15.37B |
Cash Flow | ||||||
Free Cash Flow | 507.00M | 489.00M | 147.00M | -139.00M | 599.00M | 1.97B |
Operating Cash Flow | 772.00M | 752.00M | 475.00M | 219.00M | 953.00M | 2.29B |
Investing Cash Flow | 122.00M | 12.00M | 942.00M | -526.00M | 2.40B | 56.00M |
Financing Cash Flow | -528.00M | -507.00M | -1.84B | -2.98B | -152.00M | -90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $197.56B | 17.23 | 11.01% | 0.91% | 5.00% | 144.65% | |
76 Outperform | $24.08B | 11.61 | 19.96% | 0.95% | 16.60% | 57.39% | |
73 Outperform | $502.94B | 50.44 | 43.55% | ― | 14.28% | 46.86% | |
71 Outperform | $16.93B | 57.47 | 54.66% | 2.25% | 1.36% | -45.79% | |
68 Neutral | $45.68B | 61.09 | 2.18% | ― | -3.79% | ― | |
68 Neutral | $17.99B | ― | -0.11% | 1.18% | -1.75% | 99.73% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |