Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.78B | 37.56B | 36.35B | 36.06B | 35.45B | 35.98B |
Gross Profit | 18.61B | 18.43B | 18.23B | 18.15B | 17.73B | 16.80B |
EBITDA | 7.76B | 11.22B | 11.28B | 12.38B | 11.86B | 11.11B |
Net Income | -51.00M | -66.00M | -236.00M | 393.00M | 1.26B | -1.02B |
Balance Sheet | ||||||
Total Assets | 101.17B | 98.76B | 94.56B | 95.06B | 94.22B | 97.84B |
Cash, Cash Equivalents and Short-Term Investments | 3.14B | 3.02B | 3.13B | 3.13B | 5.04B | 5.20B |
Total Debt | 59.25B | 53.94B | 54.19B | 51.65B | 49.22B | 60.56B |
Total Liabilities | 93.77B | 87.24B | 84.86B | 82.30B | 78.74B | 84.28B |
Stockholders Equity | 4.23B | 7.49B | 2.48B | 11.44B | 14.36B | 9.93B |
Cash Flow | ||||||
Free Cash Flow | 9.12B | 8.46B | 5.32B | 3.43B | 1.78B | 5.57B |
Operating Cash Flow | 11.29B | 10.63B | 13.35B | 10.34B | 9.70B | 12.70B |
Investing Cash Flow | -8.04B | -7.70B | -7.46B | -6.01B | -7.62B | -7.54B |
Financing Cash Flow | -3.38B | -3.26B | -6.27B | -5.83B | -1.57B | -6.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $5.17B | 11.77 | 7.38% | 5.32% | 19.25% | 5.69% | |
72 Outperform | $19.83B | 19.81 | 8.20% | 4.76% | -6.51% | -0.21% | |
70 Outperform | $8.74B | 14.64 | 5.22% | 3.11% | -1.56% | -18.33% | |
70 Neutral | $4.14B | 7.35 | 27.07% | 8.75% | 0.35% | 19.08% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $5.38B | ― | -14.61% | 7.11% | 4.66% | 36.62% | |
53 Neutral | $3.45B | 22.47 | -0.27% | 2.79% | 3.89% | -107.44% |