| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.15B | 19.02B | 20.64B | 22.93B | 25.71B | 15.15B |
| Gross Profit | 2.28B | 1.00B | 2.05B | 3.66B | 3.42B | 2.81B |
| EBITDA | 1.97B | 1.28B | 700.00M | 2.58B | 2.97B | 2.59B |
| Net Income | 716.76M | 138.32M | -95.00M | 1.43B | 1.89B | 1.77B |
Balance Sheet | ||||||
| Total Assets | 18.07B | 15.75B | 15.58B | 15.98B | 14.92B | 12.42B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.37B | 955.00M | 1.58B | 1.27B | 1.72B |
| Total Debt | 5.21B | 5.18B | 5.15B | 4.07B | 2.62B | 1.76B |
| Total Liabilities | 10.37B | 8.44B | 8.16B | 7.52B | 6.59B | 5.43B |
| Stockholders Equity | 7.70B | 7.31B | 7.42B | 8.46B | 8.32B | 6.98B |
Cash Flow | ||||||
| Free Cash Flow | 1.58B | 825.00M | -369.00M | 849.00M | -546.00M | 1.02B |
| Operating Cash Flow | 2.42B | 1.75B | 1.18B | 2.28B | 1.20B | 1.99B |
| Investing Cash Flow | -1.18B | -949.01M | -1.50B | -1.53B | -1.59B | -1.48B |
| Financing Cash Flow | -761.34M | -299.69M | -314.00M | -441.00M | -37.00M | -377.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.87B | 10.48 | 13.11% | 4.26% | -1.08% | ― | |
74 Outperform | $13.57B | 10.38 | 17.28% | 6.88% | 37.27% | -29.09% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $76.49B | 16.69 | 27.33% | 2.24% | -1.29% | 114.86% | |
63 Neutral | $75.96B | 18.13 | 17.63% | 2.74% | -2.53% | 385.02% | |
60 Neutral | $25.34B | 30.84 | 9.75% | 4.38% | -0.80% | ― | |
56 Neutral | $73.40B | 17.85 | 14.72% | 3.68% | -1.33% | 130.72% |